Artson Ltd

Artson Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Artson Ltd

₹ 192 1.11%
13 Dec - close price
artson.net BSE: 522134
About

Incorporated in 1978, Artson Engineering Ltd does supply of equipment, steel structure and site services for mechanical works[1]

Key Points

Business Overview:[1]
AEL is a subsidiary of Tata Projects Ltd. It is a design, EPC company in the oil, gas and hydrocarbon processing industry, and is also engaged in structural fabrication works. Company specializez in tankages, piping and other mechanical packages. It used to bid for engineering procurement and construction (EPC) projects but has temporarily paused bidding for the same. However, AEL continues to secure EPC orders from TPL. Currently, company is focussing more on ship building and manufacturing activities

Website BSE
  • Market Cap ₹ 708 Cr.
  • Current Price ₹ 192
  • High / Low ₹ 220 / 135
  • Stock P/E
  • Book Value ₹ -0.63
  • Dividend Yield 0.00 %
  • ROCE 23.2 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -4.11% over past five years.
  • Company's cost of borrowing seems high
  • Working capital days have increased from 85.8 days to 123 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
45.18 41.92 46.56 37.40 34.06 30.65 29.30 41.89 30.12 31.24 24.88 24.97 19.51
41.21 42.96 45.93 39.10 36.79 29.71 36.37 38.00 26.47 27.70 21.96 22.57 21.11
Operating Profit 3.97 -1.04 0.63 -1.70 -2.73 0.94 -7.07 3.89 3.65 3.54 2.92 2.40 -1.60
OPM % 8.79% -2.48% 1.35% -4.55% -8.02% 3.07% -24.13% 9.29% 12.12% 11.33% 11.74% 9.61% -8.20%
0.18 0.03 0.19 0.05 0.15 0.01 0.77 0.02 0.02 0.02 0.60 0.06 0.23
Interest 3.13 2.64 2.43 2.45 2.37 2.76 2.60 2.74 2.38 2.41 2.78 2.52 2.17
Depreciation 0.29 0.36 0.24 0.29 0.30 0.29 0.33 0.35 0.46 0.69 0.54 0.63 0.63
Profit before tax 0.73 -4.01 -1.85 -4.39 -5.25 -2.10 -9.23 0.82 0.83 0.46 0.20 -0.69 -4.17
Tax % 53.42% -1.25% 5.95% 11.39% 27.05% -5.71% 8.02% -25.61% -286.75% -8.70% -560.00% -28.99% -27.82%
0.33 -3.96 -1.96 -4.89 -6.66 -1.99 -9.96 1.03 3.21 0.49 1.32 -0.49 -3.00
EPS in Rs 0.09 -1.07 -0.53 -1.32 -1.80 -0.54 -2.70 0.28 0.87 0.13 0.36 -0.13 -0.81
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
59 79 65 110 101 132 158 163 150 173 131 128 101
89 81 62 106 96 129 153 152 146 166 142 114 93
Operating Profit -30 -2 3 4 4 3 5 11 4 7 -11 14 7
OPM % -51% -3% 5% 4% 4% 2% 3% 7% 3% 4% -8% 11% 7%
-0 0 0 3 6 9 3 7 2 1 1 1 1
Interest 7 5 3 4 4 5 7 10 10 11 10 10 10
Depreciation 2 2 2 2 1 1 1 2 1 1 1 2 2
Profit before tax -39 -8 -2 2 6 5 0 6 -5 -4 -21 2 -4
Tax % -0% 0% 0% 0% -378% 76% 1,508% 112% 11% 15% 12% -163%
-39 -8 -2 2 27 1 -2 -1 -6 -5 -24 6 -2
EPS in Rs -10.67 -2.26 -0.54 0.46 7.36 0.35 -0.46 -0.20 -1.54 -1.36 -6.37 1.64 -0.45
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 5%
5 Years: -4%
3 Years: -5%
TTM: -24%
Compounded Profit Growth
10 Years: 11%
5 Years: 31%
3 Years: 45%
TTM: 78%
Stock Price CAGR
10 Years: 18%
5 Years: 47%
3 Years: 11%
1 Year: -3%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4 4
Reserves -59 -67 -70 -66 2 2 2 1 -4 -3 -19 -3 -6
66 61 61 63 20 26 33 58 54 53 59 64 57
54 73 69 111 75 78 106 96 121 87 112 86 80
Total Liabilities 64 70 64 112 102 110 144 160 175 141 156 151 135
10 9 7 4 4 5 5 10 10 11 12 17 12
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
54 61 58 108 98 105 139 150 165 129 144 134 123
Total Assets 64 70 64 112 102 110 144 160 175 141 156 151 135

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2 11 1 11 1 -0 3 -13 16 14 -4 -4
0 -0 1 -0 0 -2 -2 -5 -2 -2 -2 -1
2 -10 -2 -4 -11 -4 -5 -8 7 -16 7 5
Net Cash Flow 0 1 -0 6 -9 -6 -5 -26 21 -4 0 -0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 103 46 90 202 103 76 81 71 155 121 149 129
Inventory Days 151 283 242 129 148 165 83 96 59 47 245 182
Days Payable 275 474 327 270 423 416 360 380 459 354 551 401
Cash Conversion Cycle -21 -145 5 61 -173 -175 -196 -213 -245 -187 -157 -91
Working Capital Days -108 -139 -154 -84 -34 3 -11 86 73 67 67 123
ROCE % -125% -85% 71% 38% 20% 32% 9% 12% -22% 23%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00% 75.00%
0.00% 0.00% 0.00% 0.00% 0.06% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
24.99% 24.99% 24.99% 24.99% 24.92% 24.92% 24.98% 24.99% 24.98% 24.98% 24.98% 24.98%
No. of Shareholders 18,56318,44520,30320,50221,15521,15021,81723,52622,94721,94320,81120,518

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings