Arihant Superstructures Ltd

Arihant Super. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Arihant Superstructures Ltd

₹ 428 1.17%
23 Oct - close price
asl.net.in BSE: 506194 NSE: ARIHANTSUP
About

Incorporated in 1994, Arihant Superstructures Ltd is in the business of real estate
development[1]

Key Points

Business Overview:[1]
a) ASL is a real estate player in affordable and mid-income housing segment in the MMR region
b) It has recently ventured into premium luxury real estate segment to develop Villa projects, a hotel and a sports gymkhana
c) Company has expertise in land acquisition & procurement, liaison, design & engineering, EPC and marketing & sales
d) Company enters into JD, JV, and DM arrangements in the mid-income segment to remain Asset-Light with ~19% of Ongoing development area on asset-light model

Website BSE NSE
  • Market Cap ₹ 1,850 Cr.
  • Current Price ₹ 428
  • High / Low ₹ 555 / 315
  • Stock P/E 27.0
  • Book Value ₹ 75.1
  • Dividend Yield 0.35 %
  • ROCE 11.1 %
  • ROE 18.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 5.70 times its book value
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -3.61%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
89 120 115 65 121 109 119 155 84 112 151 153 121
71 101 85 55 94 84 93 124 73 83 108 130 84
Operating Profit 18 20 29 10 27 25 26 31 11 29 43 22 37
OPM % 21% 16% 26% 15% 23% 23% 22% 20% 13% 26% 28% 15% 31%
1 1 0 1 0 0 0 1 0 1 1 2 2
Interest 5 5 8 9 6 6 7 6 8 9 9 14 17
Depreciation 0 0 0 1 1 1 1 1 1 1 1 1 1
Profit before tax 14 15 22 2 21 19 19 25 3 20 33 10 21
Tax % 23% 21% 9% 86% 18% 14% 17% 29% 23% 21% 24% -11% 25%
11 12 20 0 17 16 16 17 2 16 25 11 16
EPS in Rs 2.60 2.87 4.85 0.05 4.20 3.90 3.79 4.24 0.48 3.88 6.18 2.74 3.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
100 108 122 185 188 239 233 270 331 389 510 499 536
80 83 87 122 151 186 190 222 261 312 397 395 406
Operating Profit 20 25 35 63 37 53 43 48 70 78 113 104 131
OPM % 20% 23% 29% 34% 20% 22% 18% 18% 21% 20% 22% 21% 24%
1 2 1 2 1 4 5 2 2 2 1 5 6
Interest 14 6 4 10 15 32 30 28 21 26 26 40 50
Depreciation 1 1 1 1 1 2 2 2 2 2 2 2 2
Profit before tax 7 19 31 53 22 23 16 20 48 52 86 66 85
Tax % 60% 40% 33% 32% 34% 19% 29% 21% 15% 18% 20% 17%
3 11 21 36 15 18 11 16 41 43 69 55 69
EPS in Rs 0.32 2.46 4.63 7.97 3.05 3.15 1.33 2.71 10.04 10.37 16.82 13.28 16.48
Dividend Payout % 79% 12% 19% 13% 16% 16% 0% 0% 0% 5% 7% 11%
Compounded Sales Growth
10 Years: 17%
5 Years: 16%
3 Years: 15%
TTM: 15%
Compounded Profit Growth
10 Years: 18%
5 Years: 58%
3 Years: 10%
TTM: 34%
Stock Price CAGR
10 Years: 28%
5 Years: 85%
3 Years: 24%
1 Year: 20%
Return on Equity
10 Years: 20%
5 Years: 22%
3 Years: 23%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 41 41 41 41 41 41 41 41 41 41 41 41
Reserves 12 21 40 73 76 80 86 98 137 169 228 268
129 146 211 256 277 378 387 296 299 332 477 738
129 179 201 235 282 226 234 255 377 491 455 538
Total Liabilities 311 386 492 604 676 725 748 689 854 1,033 1,202 1,586
5 5 5 13 27 11 20 20 21 22 21 94
CWIP 0 0 0 0 0 0 0 0 0 0 0 4
Investments 6 1 5 0 0 0 0 0 0 0 0 0
300 380 482 591 648 715 728 668 834 1,011 1,181 1,488
Total Assets 311 386 492 604 676 725 748 689 854 1,033 1,202 1,586

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
49 -14 -24 -30 14 -81 25 121 21 -12 -121 -178
-6 5 -15 -3 -15 18 -8 -1 -1 -2 -1 -80
-40 4 39 31 1 66 -21 -119 -17 7 128 261
Net Cash Flow 3 -5 0 -1 1 3 -3 1 3 -7 7 3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 12 22 28 66 99 43 55 35 66 80 74 83
Inventory Days 4,203 3,877
Days Payable 683 577
Cash Conversion Cycle 12 22 28 66 99 43 3,575 3,335 66 80 74 83
Working Capital Days 206 473 661 571 438 558 618 472 341 463 473 672
ROCE % 11% 13% 14% 19% 10% 12% 9% 10% 14% 14% 16% 11%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 74.71% 71.10% 71.10%
0.69% 0.69% 0.65% 0.56% 0.00% 0.00% 0.03% 0.02% 0.31% 0.18% 0.17% 0.18%
1.39% 1.39% 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00%
23.21% 23.21% 24.12% 24.74% 25.28% 25.28% 25.25% 25.27% 24.97% 25.10% 28.71% 28.70%
No. of Shareholders 7,1136,4916,8307,0146,6456,5066,4407,6607,6847,8417,5657,239

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Credit ratings

Concalls