Arihant Academy Ltd

Arihant Academy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Arihant Academy Ltd

₹ 388 -1.02%
12 Sep - close price
Company website NSE - SME: ARIHANTACA
About

Incorporated in 1998, Arihant Academy Ltd runs premium coaching classes in Mumbai for SSC, ICSE, CBSE, Science
& Commerce[1]

Key Points

Business Overview:[1]
AAL is a leading educational institution in Mumbai, Maharashtra, offering coaching services for students from Class 8 to 12 across various boards, with specialized programs for Science and Commerce streams. It also prepares students for competitive exams through its 20+ coaching centers, serving around 10,000 students with a hybrid teaching model that blends traditional classroom instruction with digital learning.

Website NSE - SM
  • Market Cap ₹ 235 Cr.
  • Current Price ₹ 388
  • High / Low ₹ 419 / 171
  • Stock P/E 41.8
  • Book Value ₹ 41.4
  • Dividend Yield 0.26 %
  • ROCE 24.9 %
  • ROE 19.2 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 60.3% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 17.6%

Cons

  • Stock is trading at 9.37 times its book value
  • Promoter holding has decreased over last quarter: -0.90%
  • Earnings include an other income of Rs.2.57 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Other Consumer Services Education

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Sep 2023 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
12.97 5.92 21.85 10.83 11.01 9.79 8.93 17.25
10.79 5.17 18.57 9.71 8.84 8.03 8.39 14.89
Operating Profit 2.18 0.75 3.28 1.12 2.17 1.76 0.54 2.36
OPM % 16.81% 12.67% 15.01% 10.34% 19.71% 17.98% 6.05% 13.68%
0.04 0.02 0.57 0.35 0.21 0.40 1.06 0.90
Interest 0.01 0.00 0.01 0.00 0.01 0.00 0.01 0.03
Depreciation 0.30 0.17 0.81 0.41 0.40 0.48 0.58 0.72
Profit before tax 1.91 0.60 3.03 1.06 1.97 1.68 1.01 2.51
Tax % 24.61% 25.00% 23.10% 24.53% 22.34% 29.76% 5.94% 21.91%
1.42 0.46 2.32 0.79 1.53 1.17 0.95 1.96
EPS in Rs 3.21 0.76 3.83 1.30 2.53 1.93 1.57 3.24
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
19.21 14.08 15.20 23.12 30.32 40.52 46.98
17.85 11.95 12.04 20.24 28.36 34.92 40.15
Operating Profit 1.36 2.13 3.16 2.88 1.96 5.60 6.83
OPM % 7.08% 15.13% 20.79% 12.46% 6.46% 13.82% 14.54%
0.01 0.02 0.11 0.38 1.23 2.02 2.57
Interest 0.08 0.06 0.04 0.03 0.04 0.04 0.05
Depreciation 0.64 0.58 0.53 0.91 1.36 1.87 2.18
Profit before tax 0.65 1.51 2.70 2.32 1.79 5.71 7.17
Tax % 35.38% 25.83% 25.56% 35.78% 13.97% 22.24%
0.42 1.13 2.01 1.49 1.55 4.45 5.61
EPS in Rs 420.00 1,130.00 2,010.00 2.46 2.56 7.35 9.27
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 39.10% 13.62%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 39%
TTM: 34%
Compounded Profit Growth
10 Years: %
5 Years: 60%
3 Years: 30%
TTM: 187%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 106%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 14%
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.01 0.01 0.01 6.06 6.06 6.06
Reserves 1.78 2.90 4.92 13.60 15.15 18.99
0.90 0.49 1.28 0.00 0.00 0.00
5.46 4.89 4.84 8.39 13.73 18.35
Total Liabilities 8.15 8.29 11.05 28.05 34.94 43.40
3.17 2.91 2.67 2.28 4.97 9.93
CWIP 0.00 0.00 0.00 0.00 0.93 2.54
Investments 0.01 0.01 0.01 0.00 0.00 9.79
4.97 5.37 8.37 25.77 29.04 21.14
Total Assets 8.15 8.29 11.05 28.05 34.94 43.40

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.09 1.81 2.06 -0.03 8.25 5.91
-0.65 -1.17 -0.30 -0.13 -3.58 -16.89
-0.81 -0.47 0.79 12.29 -0.01 -0.63
Net Cash Flow -1.55 0.17 2.55 12.13 4.67 -11.61

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 30.97 18.66 0.00 6.47 0.72 6.94
Inventory Days
Days Payable
Cash Conversion Cycle 30.97 18.66 0.00 6.47 0.72 6.94
Working Capital Days -55.48 -72.59 -116.46 -41.52 -126.52 -104.22
ROCE % 51.56% 57.02% 24.28% 8.96% 24.86%

Shareholding Pattern

Numbers in percentages

7 Recently
Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
73.00% 73.00% 73.00% 67.54% 67.54% 66.64%
0.08% 0.00% 0.00% 0.00% 0.00% 0.00%
26.93% 27.00% 27.00% 32.46% 32.46% 33.36%
No. of Shareholders 871419351467349288

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports