Arihant Foundations & Housing Ltd

Arihant Foundations & Housing Ltd

₹ 737 -17.50%
01 Jun - close price
About

Incorporated in 1992, Arihant Foundations & Housing Ltd is in the business of constructions of residential, commercial complexes and IT parks[1]

Key Points

Business Overview:[1]
AFHL is in the business of handling real estate projects in Chennai. It undertakes commercial and residential projects where ~95% of all developments executed are Joint Developments

  • Market Cap 719 Cr.
  • Current Price 737
  • High / Low 1,513 / 715
  • Stock P/E 23.4
  • Book Value 305
  • Dividend Yield 0.00 %
  • ROCE 13.8 %
  • ROE 10.6 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 143% CAGR over last 5 years
  • Debtor days have improved from 125 to 75.1 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 8.55% over last 3 years.
  • Promoter holding has decreased over last 3 years: -5.58%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
18.12 19.86 5.57 19.83 31.30 18.71 24.47 28.15 50.93 53.92 60.22 97.37 95.21
17.38 19.60 4.84 17.32 29.74 14.35 18.22 18.90 35.59 47.29 56.51 73.34 86.68
Operating Profit 0.74 0.26 0.73 2.51 1.56 4.36 6.25 9.25 15.34 6.63 3.71 24.03 8.53
OPM % 4.08% 1.31% 13.11% 12.66% 4.98% 23.30% 25.54% 32.86% 30.12% 12.30% 6.16% 24.68% 8.96%
6.12 3.95 4.06 2.93 2.68 3.79 4.25 3.64 4.34 2.74 3.18 2.53 9.15
Interest 6.90 3.61 4.23 4.58 1.82 3.62 3.68 3.39 5.70 2.82 1.26 1.77 11.00
Depreciation 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.05 0.05 0.05 0.06
Profit before tax -0.08 0.57 0.53 0.83 2.39 4.50 6.79 9.47 13.94 6.50 5.58 24.74 6.62
Tax % -212.50% 49.12% 5.66% 27.71% 23.43% 27.78% 27.84% 27.77% 24.89% 27.85% 27.60% 27.85% 37.61%
0.09 0.29 0.50 0.60 1.83 3.25 4.90 6.84 10.47 4.69 4.04 17.85 4.13
EPS in Rs 0.10 0.34 0.58 0.70 2.13 3.78 5.70 6.86 10.51 4.71 4.05 17.91 4.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 15m Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
66 72 55 39 63 17 31 48 39 77 122 307
58 76 56 43 71 25 40 50 38 72 87 251
Operating Profit 8 -4 -1 -4 -8 -8 -9 -2 1 5 35 56
OPM % 12% -6% -2% -10% -13% -45% -27% -4% 2% 7% 29% 18%
7 12 18 20 32 25 16 11 19 14 16 12
Interest 13 14 14 13 21 15 6 7 18 14 16 24
Depreciation 1 2 1 1 0 0 0 0 0 0 0 0
Profit before tax 2 -8 2 2 2 2 1 2 2 4 35 43
Tax % 18% -34% 41% 82% 27% 25% 32% 31% 28% 25% 27% 29%
1 -5 1 0 1 2 0 1 1 3 25 31
EPS in Rs 1.50 -6.07 1.69 0.50 1.71 1.77 0.56 1.23 1.35 3.76 25.55 30.83
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 27% 0% 0%
Compounded Sales Growth
10 Years: 16%
5 Years: 58%
3 Years: 98%
TTM: 151%
Compounded Profit Growth
10 Years: 23%
5 Years: 143%
3 Years: 198%
TTM: 27%
Stock Price CAGR
10 Years: 34%
5 Years: 103%
3 Years: 163%
1 Year: -39%
Return on Equity
10 Years: 3%
5 Years: 6%
3 Years: 9%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9 9 9 9 10 10
Reserves 159 153 141 142 144 145 146 158 160 163 262 294
171 140 138 134 130 123 101 106 138 105 141 266
81 102 87 87 75 88 106 120 131 94 76 155
Total Liabilities 419 404 375 371 358 364 361 393 437 370 489 725
13 12 11 10 8 7 7 8 8 8 6 6
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 20 20 12 24 12 11 23 40 41 41 42 332
386 373 352 337 337 347 332 344 388 320 442 387
Total Assets 419 404 375 371 358 364 361 393 437 370 489 725

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-31 18 6 25 -40 10 -12 59 -16 5 -106
4 12 23 1 41 25 2 -9 19 13 18
42 -51 -31 -22 -7 -23 -1 -49 15 -36 91
Net Cash Flow 15 -20 -2 5 -5 12 -11 1 17 -18 3
Free Cash Flow -31 18 6 25 -28 19 -12 58 -16 5 -103
CFO/OP -386% -473% -684% -849% 460% -134% 118% -2,629% -2,109% 147% -293%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 245 341 483 702 447 1,692 454 310 389 195 106 75
Inventory Days 1,025 7,552 3,342 2,164 2,254 99
Days Payable 324 2,610 1,756 1,953 2,245 64
Cash Conversion Cycle 245 1,042 483 5,645 447 1,692 2,041 520 389 203 106 110
Working Capital Days 682 520 755 745 709 2,582 519 62 311 367 489 373
ROCE % 5% 2% 5% 5% 4% 3% 3% 3% 7% 6% 14% 14%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Area Under Development / Ongoing Projects
Sq ft

Log in to view insights

Please log in to see hidden values.

Login
Sales Value
Rs Cr
Area Developed / Handed Over
Sq ft
Area Sold
Sq ft
Average Realization
Rs per Sq ft
Cumulative Area Developed
Mn Sq ft

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
42.87% 42.87% 42.87% 42.87% 42.87% 42.87% 37.29% 36.99% 37.29% 37.29% 37.29% 37.29%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.70% 1.84% 1.84% 1.84% 1.84% 1.84%
57.14% 57.14% 57.13% 57.13% 57.14% 57.14% 61.01% 61.16% 60.86% 60.87% 60.87% 60.86%
No. of Shareholders 2,9893,1493,1363,1363,0963,0763,2863,2183,0743,3683,2813,188

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls