Arfin India Ltd

Arfin India Ltd

₹ 88.7 -0.93%
20 May 10:47 a.m.
About

Incorporated in 1992, Arfin India Ltd manufactures and trades non-ferrous
metals[1]

Key Points

Business Overview:[1]
AIL is in the business of manufacturing aluminum products which it supplies to the Steel, Automobile, and Power Sector. It is a registered member of the Aluminum Association of India, Bureau of International Recycling, and Metal Recycling Association of India.

  • Market Cap 1,496 Cr.
  • Current Price 88.7
  • High / Low 106 / 23.1
  • Stock P/E 110
  • Book Value 9.99
  • Dividend Yield 0.12 %
  • ROCE 14.0 %
  • ROE 8.36 %
  • Face Value 1.00

Pros

  • Debtor days have improved from 29.0 to 19.4 days.

Cons

  • Stock is trading at 8.93 times its book value
  • Company has a low return on equity of 8.12% over last 3 years.
  • Dividend payout has been low at 4.55% of profits over last 3 years
  • Promoter holding has decreased over last 3 years: -4.34%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
151.89 148.70 134.22 115.44 136.80 132.90 149.11 180.37 153.37 108.86 128.04 196.41 191.70
145.07 141.12 127.11 108.19 128.52 123.81 139.43 169.43 146.78 102.26 119.22 182.86 177.24
Operating Profit 6.82 7.58 7.11 7.25 8.28 9.09 9.68 10.94 6.59 6.60 8.82 13.55 14.46
OPM % 4.49% 5.10% 5.30% 6.28% 6.05% 6.84% 6.49% 6.07% 4.30% 6.06% 6.89% 6.90% 7.54%
1.45 0.61 0.71 0.47 0.20 0.25 0.24 0.14 1.33 0.46 0.49 0.14 0.13
Interest 4.34 4.34 4.22 4.66 5.36 4.28 5.36 5.56 4.62 4.54 5.09 5.15 3.92
Depreciation 0.88 0.93 0.96 0.93 1.09 1.00 1.01 1.02 1.02 1.08 1.09 1.14 1.34
Profit before tax 3.05 2.92 2.64 2.13 2.03 4.06 3.55 4.50 2.28 1.44 3.13 7.40 9.33
Tax % 15.08% 20.89% 34.09% 7.04% -7.39% 25.86% 27.32% 32.67% 76.32% 25.69% 34.50% 34.86% 38.80%
2.59 2.32 1.74 1.99 2.18 3.01 2.58 3.03 0.54 1.08 2.05 4.82 5.71
EPS in Rs 0.16 0.15 0.11 0.13 0.14 0.18 0.15 0.18 0.03 0.06 0.12 0.29 0.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
250 286 363 466 413 359 303 526 544 535 616 625
238 271 336 421 390 364 287 502 518 505 579 582
Operating Profit 12 15 27 45 23 -6 16 24 26 30 36 43
OPM % 5% 5% 8% 10% 6% -2% 5% 5% 5% 6% 6% 7%
1 1 0 1 0 2 2 2 2 2 2 1
Interest 5 5 6 10 12 14 11 12 14 19 20 19
Depreciation 1 1 1 2 2 3 3 3 4 4 4 5
Profit before tax 7 10 20 34 10 -21 5 10 11 10 14 21
Tax % 34% 34% 36% 36% 34% 5% 12% 6% 6% 15% 36% 36%
5 7 13 22 7 -22 4 9 10 8 9 14
EPS in Rs 0.43 0.61 0.89 1.37 0.41 -1.36 0.25 0.58 0.65 0.52 0.54 0.81
Dividend Payout % 6% 7% 6% 12% 0% 0% 0% 0% 0% 0% 0% 14%
Compounded Sales Growth
10 Years: 8%
5 Years: 16%
3 Years: 5%
TTM: 1%
Compounded Profit Growth
10 Years: 7%
5 Years: 35%
3 Years: 10%
TTM: 49%
Stock Price CAGR
10 Years: 41%
5 Years: 63%
3 Years: 62%
1 Year: 235%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 8%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 4 13 16 16 16 16 16 16 17 17
Reserves 15 21 51 69 70 49 52 62 72 80 140 152
34 44 62 95 114 109 109 112 112 120 117 129
38 51 44 35 24 25 53 58 67 69 71 71
Total Liabilities 90 119 160 213 224 199 230 247 267 285 344 369
12 14 21 30 38 46 61 62 65 66 64 74
CWIP 2 4 0 10 17 13 0 0 1 0 4 0
Investments 0 0 4 4 5 5 0 0 0 0 0 8
76 101 135 168 164 135 168 185 201 220 277 287
Total Assets 90 119 160 213 224 199 230 247 267 285 344 369

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 -2 -22 -10 13 23 11 11 29 5 -21 30
-5 -4 -7 -20 -17 -6 0 -3 -8 -4 -9 -22
1 6 29 30 4 -18 -12 -8 -14 -8 30 -8
Net Cash Flow 2 0 0 -0 -0 0 -0 0 7 -7 0 -0
Free Cash Flow 1 -7 -26 -30 -4 18 6 8 21 1 -27 19
CFO/OP 55% -10% -64% -6% 104% -427% 67% 46% 107% 24% -53% 76%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 34 42 59 59 44 32 51 51 38 36 31 19
Inventory Days 75 95 92 79 114 121 168 84 89 124 130 149
Days Payable 60 71 46 21 21 23 72 44 49 55 45 41
Cash Conversion Cycle 48 66 105 117 138 129 147 91 78 105 116 127
Working Capital Days 4 17 32 37 30 14 52 38 33 39 66 60
ROCE % 24% 25% 29% 30% 12% -4% 8% 12% 13% 14% 14% 14%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Total Installed Production Capacity
MTPA

Log in to view insights

Please log in to see hidden values.

Login
Total Sales Volume
MT
Overall Capacity Utilization
%
Sales Volume - Aluminium Alloy Ingots
MT
Sales Volume - Aluminium Deox
MT
Sales Volume - Aluminium Wire Rod
MT
Gross Current Assets (GCA) Days
Days

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.11% 74.11% 74.09% 74.09% 69.79% 69.79% 69.79% 69.79% 69.79% 69.79% 69.77% 69.77%
0.00% 0.95% 2.56% 2.56% 2.41% 2.41% 2.41% 2.41% 2.41% 2.64% 2.68% 1.54%
0.08% 0.08% 0.08% 0.08% 0.07% 0.07% 0.19% 0.19% 0.04% 0.04% 0.04% 0.04%
25.80% 24.86% 23.27% 23.26% 27.73% 27.73% 27.60% 27.61% 27.75% 27.53% 27.53% 28.64%
No. of Shareholders 5,1555,4005,6336,2817,1127,9978,3929,3539,0819,86811,01411,976

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls