Rajdarshan Industries Ltd
Incorporated in 1980, Rajdarshan Industries Ltd is engaged in mining of raw materials and drilling & transportation of limestone.
- Market Cap ₹ 14.5 Cr.
- Current Price ₹ 46.6
- High / Low ₹ 64.4 / 29.5
- Stock P/E 21.0
- Book Value ₹ 71.0
- Dividend Yield 0.00 %
- ROCE 1.52 %
- ROE 1.42 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.66 times its book value
- Debtor days have improved from 631 to 125 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 2.69% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1.82 | 2.29 | 2.27 | 1.81 | 1.27 | 1.22 | 1.67 | 1.61 | 0.60 | 0.00 | 0.44 | 1.90 | 1.60 | |
1.41 | 1.40 | 1.43 | 1.25 | 1.25 | 1.30 | 1.34 | 1.18 | 8.71 | 0.32 | 0.80 | 2.12 | 1.80 | |
Operating Profit | 0.41 | 0.89 | 0.84 | 0.56 | 0.02 | -0.08 | 0.33 | 0.43 | -8.11 | -0.32 | -0.36 | -0.22 | -0.20 |
OPM % | 22.53% | 38.86% | 37.00% | 30.94% | 1.57% | -6.56% | 19.76% | 26.71% | -1,351.67% | -81.82% | -11.58% | -12.50% | |
0.18 | 0.33 | 0.24 | 0.38 | 0.46 | 0.61 | 0.63 | 0.43 | 0.30 | 1.25 | 0.90 | 0.55 | 0.85 | |
Interest | 0.05 | 0.06 | 0.06 | 0.04 | 0.01 | 0.05 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
Depreciation | 0.50 | 0.49 | 0.33 | 0.30 | 0.26 | 0.22 | 0.12 | 0.06 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 |
Profit before tax | 0.04 | 0.67 | 0.69 | 0.60 | 0.21 | 0.26 | 0.83 | 0.80 | -7.84 | 0.91 | 0.53 | 0.31 | 0.65 |
Tax % | -125.00% | 31.34% | 28.99% | 28.33% | 14.29% | 15.38% | 14.46% | 27.50% | 25.64% | 23.08% | -1.89% | 3.23% | |
0.09 | 0.47 | 0.49 | 0.43 | 0.18 | 0.22 | 0.70 | 0.58 | -5.82 | 0.71 | 0.54 | 0.30 | 0.69 | |
EPS in Rs | 0.29 | 1.51 | 1.58 | 1.38 | 0.58 | 0.71 | 2.25 | 1.87 | -18.72 | 2.28 | 1.74 | 0.97 | 2.22 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -2% |
5 Years: | 3% |
3 Years: | 47% |
TTM: | -16% |
Compounded Profit Growth | |
---|---|
10 Years: | -4% |
5 Years: | -16% |
3 Years: | 27% |
TTM: | 116% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 28% |
3 Years: | 61% |
1 Year: | 46% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -4% |
3 Years: | 3% |
Last Year: | 1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
Reserves | 14.48 | 14.94 | 15.43 | 15.86 | 16.04 | 18.87 | 19.16 | 19.85 | 12.28 | 15.06 | 18.32 | 17.65 | 18.95 |
0.24 | 0.71 | 0.43 | 0.13 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | |
0.09 | 0.14 | 0.34 | 0.31 | 0.14 | 0.12 | 0.10 | 0.15 | 0.08 | 0.10 | 0.56 | 0.51 | 0.32 | |
Total Liabilities | 17.92 | 18.90 | 19.31 | 19.41 | 19.30 | 22.10 | 22.37 | 23.11 | 15.47 | 18.27 | 21.99 | 21.27 | 22.39 |
1.83 | 2.14 | 1.85 | 1.56 | 1.31 | 0.86 | 0.69 | 0.64 | 0.39 | 0.34 | 0.32 | 0.32 | 0.31 | |
CWIP | 3.92 | 2.92 | 2.87 | 2.87 | 2.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.97 | 2.98 | 2.98 | 2.96 | 2.46 | 5.55 | 5.82 | 6.05 | 4.01 | 6.54 | 9.62 | 8.63 | 9.96 |
10.20 | 10.86 | 11.61 | 12.02 | 12.66 | 15.69 | 15.86 | 16.42 | 11.07 | 11.39 | 12.05 | 12.32 | 12.12 | |
Total Assets | 17.92 | 18.90 | 19.31 | 19.41 | 19.30 | 22.10 | 22.37 | 23.11 | 15.47 | 18.27 | 21.99 | 21.27 | 22.39 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.05 | 0.20 | 0.94 | 0.72 | 0.98 | -1.97 | 0.33 | -0.83 | -0.10 | 0.01 | -0.62 | -0.38 | |
-0.09 | -0.46 | 0.25 | 0.37 | 0.96 | 0.36 | -0.18 | 0.34 | -0.23 | 0.12 | 0.52 | 0.24 | |
-0.18 | 0.40 | -0.32 | -0.34 | -0.13 | -0.06 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.78 | 0.14 | 0.87 | 0.74 | 1.81 | -1.67 | 0.14 | -0.49 | -0.33 | 0.14 | -0.10 | -0.14 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 1,040.85 | 812.88 | 869.89 | 286.35 | 155.20 | 65.82 | 85.24 | 281.12 | 815.17 | 1,136.48 | 124.87 | |
Inventory Days | 0.00 | 0.00 | 0.00 | |||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 1,040.85 | 812.88 | 869.89 | 286.35 | 155.20 | 65.82 | 85.24 | 281.12 | 815.17 | 1,136.48 | 124.87 | |
Working Capital Days | 1,090.99 | 1,026.46 | 1,096.61 | 475.91 | 238.54 | 1,451.02 | 1,020.69 | 1,262.76 | 3,333.67 | 4,537.61 | 866.39 | |
ROCE % | 0.45% | 3.94% | 3.82% | 3.20% | 1.15% | 1.41% | 3.80% | 3.54% | -40.89% | 5.42% | 2.68% | 1.52% |
Documents
Announcements
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 20 Apr
- Clarification On Price Movement 20 Apr
-
Clarification sought from Rajdarshan Industries Ltd
20 Apr - Exchange has sought clarification from Rajdarshan Industries Ltd on April 19, 2024 with reference to significant movement in price, in order to ensure that investors …
- Board Meeting Intimation for Board Meeting On Saturday, 27 April, 2024 19 Apr
- Announcement under Regulation 30 (LODR)-Resignation of Statutory Auditors 19 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Business Overview:[1]
Company undertakes drilling operations and is engaged in the business of mining, manufacturing and trading of all type of minerals. Company also takes up excavation of lime stone and removal of overburden including transportation thereof on hire / contract basis for various cement Plants.