Archies Ltd
Incorporated in 1990, Archies Ltd is a retailer of greeting cards, gifts and stationery items[1]
- Market Cap ₹ 79.3 Cr.
- Current Price ₹ 23.5
- High / Low ₹ 36.7 / 14.7
- Stock P/E
- Book Value ₹ 38.6
- Dividend Yield 0.00 %
- ROCE 1.28 %
- ROE -1.27 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.55 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -12.9% over past five years.
- Company has a low return on equity of -2.60% over last 3 years.
- Earnings include an other income of Rs.6.87 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Consumer Durables Consumer Durables Leisure Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
194.95 | 194.51 | 194.13 | 183.56 | 156.87 | 160.96 | 139.10 | 55.07 | 77.04 | 85.86 | 80.02 | 69.70 | |
178.79 | 180.26 | 183.29 | 183.69 | 154.18 | 155.32 | 122.77 | 51.93 | 69.08 | 78.37 | 75.26 | 67.10 | |
Operating Profit | 16.16 | 14.25 | 10.84 | -0.13 | 2.69 | 5.64 | 16.33 | 3.14 | 7.96 | 7.49 | 4.76 | 2.60 |
OPM % | 8.29% | 7.33% | 5.58% | -0.07% | 1.71% | 3.50% | 11.74% | 5.70% | 10.33% | 8.72% | 5.95% | 3.73% |
-0.58 | 1.44 | 0.68 | 1.33 | 1.28 | 1.36 | 1.45 | 17.46 | 6.38 | 9.07 | 0.86 | 6.87 | |
Interest | 2.78 | 2.97 | 2.73 | 3.02 | 2.82 | 2.70 | 9.58 | 7.47 | 5.72 | 5.19 | 5.01 | 4.85 |
Depreciation | 5.10 | 6.40 | 4.61 | 3.81 | 4.03 | 3.58 | 18.42 | 17.15 | 12.68 | 10.26 | 9.23 | 7.34 |
Profit before tax | 7.70 | 6.32 | 4.18 | -5.63 | -2.88 | 0.72 | -10.22 | -4.02 | -4.06 | 1.11 | -8.62 | -2.72 |
Tax % | 31.95% | 34.81% | 30.86% | -34.28% | -17.71% | 0.00% | -29.75% | -41.04% | -35.22% | -116.22% | -4.76% | -46.32% |
5.24 | 4.12 | 2.89 | -3.70 | -2.37 | 0.73 | -7.18 | -2.38 | -2.63 | 2.41 | -8.21 | -1.46 | |
EPS in Rs | 1.55 | 1.22 | 0.86 | -1.10 | -0.70 | 0.22 | -2.13 | -0.70 | -0.78 | 0.71 | -2.43 | -0.43 |
Dividend Payout % | 25.80% | 24.61% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -13% |
3 Years: | -3% |
TTM: | -13% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | % |
TTM: | 73% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 15% |
3 Years: | 13% |
1 Year: | -17% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | -3% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 | 6.76 |
Reserves | 107.45 | 101.30 | 103.96 | 99.95 | 110.79 | 111.25 | 103.34 | 100.82 | 98.02 | 100.54 | 92.50 | 123.45 |
8.68 | 6.59 | 15.19 | 15.32 | 16.56 | 16.02 | 90.37 | 60.52 | 59.94 | 50.33 | 56.25 | 48.16 | |
32.25 | 29.42 | 28.36 | 32.64 | 31.69 | 34.45 | 27.95 | 21.84 | 21.02 | 18.33 | 15.96 | 18.41 | |
Total Liabilities | 155.14 | 144.07 | 154.27 | 154.67 | 165.80 | 168.48 | 228.42 | 189.94 | 185.74 | 175.96 | 171.47 | 196.78 |
71.94 | 55.91 | 57.82 | 61.45 | 75.54 | 75.22 | 132.83 | 105.75 | 95.41 | 86.75 | 83.34 | 114.54 | |
CWIP | 0.30 | 0.19 | 0.12 | 0.38 | 0.10 | 0.33 | 0.17 | 0.48 | 0.09 | 0.04 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
82.90 | 87.97 | 96.33 | 92.84 | 90.16 | 92.93 | 95.42 | 83.71 | 90.24 | 89.17 | 88.13 | 82.24 | |
Total Assets | 155.14 | 144.07 | 154.27 | 154.67 | 165.80 | 168.48 | 228.42 | 189.94 | 185.74 | 175.96 | 171.47 | 196.78 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11.94 | 6.57 | 3.69 | 7.33 | 4.19 | 7.21 | 10.24 | 12.71 | 3.08 | 6.78 | 3.99 | 7.67 | |
-11.68 | -3.40 | -6.90 | -6.96 | -3.59 | -3.87 | -3.36 | 5.76 | -0.78 | 9.75 | -0.21 | 0.19 | |
0.78 | -4.93 | 4.52 | -2.08 | -0.59 | -2.48 | -7.84 | -18.70 | -2.41 | -16.60 | -3.92 | -7.54 | |
Net Cash Flow | 1.04 | -1.76 | 1.31 | -1.71 | 0.01 | 0.86 | -0.96 | -0.23 | -0.11 | -0.06 | -0.14 | 0.31 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 39.54 | 40.89 | 41.35 | 39.69 | 51.17 | 43.31 | 41.96 | 69.06 | 43.54 | 37.62 | 36.40 | 41.37 |
Inventory Days | 202.89 | 248.25 | 283.10 | 296.45 | 329.15 | 316.52 | 414.65 | 1,089.17 | 814.54 | 696.76 | 696.62 | 923.01 |
Days Payable | 24.53 | 29.83 | 29.56 | 51.40 | 72.02 | 79.91 | 81.85 | 119.91 | 110.00 | 76.65 | 63.49 | 76.39 |
Cash Conversion Cycle | 217.89 | 259.30 | 294.88 | 284.74 | 308.29 | 279.92 | 374.76 | 1,038.32 | 748.08 | 657.73 | 669.52 | 887.99 |
Working Capital Days | 90.34 | 104.28 | 116.85 | 98.71 | 117.39 | 110.30 | 148.05 | 338.49 | 274.51 | 261.23 | 288.37 | 337.93 |
ROCE % | 10.02% | 7.97% | 6.05% | -1.47% | 0.53% | 2.91% | -0.19% | 4.66% | 2.52% | 1.40% | -0.47% | 1.28% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
49s - Archies receives $800K export order from US parties, to complete within 3 months.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication for audited financial results for Quarter and year ended 31st March 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting For Approval Of Financial Results Ended 31St March 2025
30 May - Archies reports FY25 net loss Rs.146.29L; re-appoints Executive Director Varun Moolchandani, subject to approval.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
28 May - Archies Limited submits FY 2024-25 Annual Secretarial Compliance Report confirming full regulatory compliance.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
24 May - Newspaper Publication for Notice of Board Meeting to be held on 30th May 2025, for approval of Financial Statements for quarter and year ended 31st …
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1]
Company deals in Greeting Cards, Gifts and Stationery Products under the brand Archies. It has 20 branches and performs its operations through a network comprising company owned Stores, Franchisee, Distributors and Retailers. It also exports its products.