Aqylon Nexus Ltd

₹ 10.8 -4.60%

13 Nov - close price

About

Aqylon Nexus Ltd, formerly Sri Adhikari Brothers Television Network Ltd, emerged from insolvency resolution and changed control in November 2025. The company subsequently changed its name and shifted its focus from television content production and distribution to AI software, IT services and computing infrastructure.^[1]

Key Points

** Business Transformation^[1]^[2]^[3]
⁠The NCLT-approved resolution plan was fully implemented in May 2025, and the CIRP proceedings were closed in September 2025. A subsequent open offer resulted in a change of management and control in November 2025. The company was renamed Aqylon Nexus Ltd in January 2026 and amended its objects to cover AI/ML software, SaaS, technology consulting, licensing and computing infrastructure.**

Website BSE NSE

Market Cap ₹ 274 Cr.
Current Price ₹ 10.8
High / Low ₹ 226 / 10.7
Stock P/E 385
Book Value ₹ -0.22
Dividend Yield 0.00 %
ROCE 1.88 %
ROE %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Debtor days have improved from 170 to 79.9 days.

Cons

Promoter holding has decreased over last quarter: -8.35%
Promoter holding is low: 37.2%
Promoters have pledged 95.9% of their holding.
Earnings include an other income of Rs.9.73 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment TV Broadcasting & Software Production

Part of Nifty Waves

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.00	0.00	1.50	1.00	1.27	2.36	1.39	0.03	4.34	4.95	3.88	8.47
YoY Sales growth								-7.33%	-97.00%	+241.73%	+109.75%	+179.14%	+28,133.33%
	0.18	0.30	0.19	3.98	0.87	1.05	2.26	1.28	0.72	5.06	3.11	3.78	3.56
Operating Profit	-0.18	-0.30	-0.19	-2.48	0.13	0.22	0.10	0.11	-0.69	-0.72	1.84	0.10	4.91
OPM %				-165.33%	13.00%	17.32%	4.24%	7.91%	-2,300.00%	-16.59%	37.17%	2.58%	57.97%
	0.00	0.00	0.00	0.29	0.00	0.00	-22.76	0.05	0.34	15.44	0.00	-5.76	0.05
Interest	0.00	0.00	0.00	0.00	0.03	0.01	0.03	0.00	1.45	0.59	0.34	0.41	0.43
Depreciation	5.11	5.11	5.11	3.42	0.04	0.04	0.04	0.04	0.04	0.02	0.01	0.26	0.28
Profit before tax	-5.29	-5.41	-5.30	-5.61	0.06	0.17	-22.73	0.12	-1.84	14.11	1.49	-6.33	4.25
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	26.22%	0.00%
	-5.29	-5.41	-5.30	-5.61	0.06	0.17	-22.73	0.12	-1.84	14.11	1.48	-7.99	4.26
EPS in Rs	-0.15	-0.15	-0.15	-0.22	0.00	0.01	-0.90	0.00	-0.07	0.56	0.06	-0.31	0.17
Raw PDF

Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	91	108	138	57	15	-1	0	0	0	2	6	13	22
Sales growth	+28%	+18%	+28%	-58%	-73%	-107%	-100%				+301%	+120%	+329%
	67	71	97	62	24	-0	1	1	1	5	5	13	16
Operating Profit	25	37	41	-4	-9	-1	-1	-1	-1	-3	1	1	6
OPM %	27%	34%	30%	-7%	-56%					-210%	9%	4.1%	28%
	0	-9	0	-1	-8	1	0	0	0	0	-23	10	10
Interest	7	11	15	16	12	13	4	0	0	0	0	3	2
Depreciation	12	15	19	23	24	23	20	20	20	19	0	0	1
Profit before tax	6	1	7	-44	-53	-37	-25	-21	-21	-22	-22	7	14
Tax %	24%	76%	31%	0%	0%	0%	0%	-0%	0%	0%	0%	22%
	5	0	5	-44	-53	-37	-25	-21	-21	-22	-22	6	12
EPS in Rs	0.14	0.01	0.14	-1.26	-1.50	-1.05	-0.71	-0.61	-0.61	-0.85	-0.88	0.23	0.48
Dividend Payout %	44%	874%	42%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-19%
5 Years:	%
3 Years:	%
TTM:	329%

Compounded Profit Growth
10 Years:	%
5 Years:	13%
3 Years:	22%
TTM:	149%

Stock Price CAGR
10 Years:	-9%
5 Years:	122%
3 Years:	307%
1 Year:	-89%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	35	35	35	35	35	35	35	35	35	25	25	25
Reserves	203	62	67	23	-30	-67	-92	-113	-135	-14	-37	-31
	76	87	167	3	2	2	2	2	2	1	64	18
	23	29	32	190	191	205	208	209	210	59	1	1
Total Liabilities	337	213	301	252	199	175	154	133	113	71	53	14
	119	119	219	196	171	148	127	107	86	35	5	7
CWIP	14	14	14	14	14	14	14	14	14	0	0	0
Investments	94	19	9	9	0	0	0	0	0	0	0	0
	110	61	59	33	14	13	12	12	13	36	48	7
Total Assets	337	213	301	252	199	175	154	133	113	71	53	14

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	5	38	51	6	-10	0	-0	-0	0	-12	-3	7
	-79	-25	-110	-1	1	0	0	0	0	46	-12	36
	75	-13	58	-6	9	0	0	0	0	-10	-1	-51
Net Cash Flow	1	-1	-0	-1	-0	0	-0	-0	0	24	-16	-8
Free Cash Flow	-58	21	-69	5	-9	0	-0	-0	0	34	5	25
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit	28%	107%	126%	-137%	114%	-48%	22%	27%	-15%	394%	-476%	1,252%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2024	Mar 2025	Mar 2026
Debtor Days	122	94	67	44	48	-86	428	1	80
Inventory Days					44		0	0	0
Days Payable					91
Cash Conversion Cycle	122	94	67	44	1	-86	428	1	80
Working Capital Days	286	-3	-30	-978	-4,204	-60,840	-13,743	-3,058	-314
ROCE %	5%	9%	10%	-16%	-91%			2%	2%

Insights

In beta

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Mar 2026

Number of Permanent Employees
employees

xx	xx	x	x	xx	x	x	x	x	x
x,xxx	xx,xxx		xx,xxx	x,xxx	xx,xxx	xx,xxx	x,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Number of Shareholders
shareholders

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

25 Recently

	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026	Sep 2026
	22.12%	59.52%	59.52%	59.33%	59.33%	59.22%	59.22%	59.23%	59.12%	58.33%	45.60%	37.25%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.72%	1.56%	8.39%	10.01%
	16.38%	0.23%	0.23%	0.44%	0.26%	0.09%	39.50%	39.50%	0.09%	29.94%	27.60%	0.09%
	61.49%	40.25%	40.25%	40.23%	40.42%	40.67%	1.28%	1.27%	40.08%	10.15%	18.43%	52.64%
No. of Shareholders	12,951	8,627	8,340	8,208	11,626	13,723	14,013	14,288	11,882	14,237	18,382	22,198

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Sep 2026
	45.77%	23.60%	22.13%	22.13%	22.13%	22.13%	22.12%	59.52%	59.22%	58.33%	37.25%
	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	1.56%	10.01%
	0.58%	21.06%	16.44%	16.44%	16.44%	16.38%	16.38%	0.23%	0.09%	29.94%	0.09%
	53.64%	55.34%	61.44%	61.44%	61.44%	61.49%	61.48%	40.25%	40.67%	10.15%	52.64%
No. of Shareholders	7,074	13,679	14,167	13,784	13,599	13,210	13,209	8,627	13,723	14,237	22,198

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Aqylon Nexus Ltd

Aqylon Nexus Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings