Aqylon Nexus Ltd

AI
Aqylon Nexus Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Aqylon Nexus Ltd

₹ 22.9 4.91%
18 Aug - close price
adhikaribrothers.com BSE: 530943 NSE: AQYLON
About

Aqylon Nexus Ltd, formerly Sri Adhikari Brothers Television Network Ltd, emerged from insolvency resolution and changed control in November 2025. The company subsequently changed its name and shifted its focus from television content production and distribution to AI software, IT services and computing infrastructure.[1]

Key Points

Business Overview:[1]
Sri Adhikari Brothers Group is an Indian Media & Entertainment company which deals in Broadcast, films, content production and publishing. Group has 3 listed entities viz.,
Sri Adhikari Brothers Television Network, TV Vision Ltd and SAB Events and Governance

Website BSE NSE
  • Market Cap ₹ 580 Cr.
  • Current Price ₹ 22.9
  • High / Low ₹ 226 / 20.8
  • Stock P/E 817
  • Book Value ₹ -0.22
  • Dividend Yield 0.00 %
  • ROCE 131 %
  • ROE %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 170 to 79.9 days.

Cons

  • Promoter holding has decreased over last quarter: -12.7%
  • Promoters have pledged 96.6% of their holding.
  • Earnings include an other income of Rs.9.73 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Media, Entertainment & Publication Entertainment TV Broadcasting & Software Production

Part of Nifty Waves

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 1.50 1.00 1.27 2.36 1.39 0.03 4.34 4.95 3.88 8.47
0.18 0.30 0.19 3.98 0.87 1.05 2.26 1.28 0.72 5.06 3.11 3.78 3.56
Operating Profit -0.18 -0.30 -0.19 -2.48 0.13 0.22 0.10 0.11 -0.69 -0.72 1.84 0.10 4.91
OPM % -165.33% 13.00% 17.32% 4.24% 7.91% -2,300.00% -16.59% 37.17% 2.58% 57.97%
0.00 0.00 0.00 0.29 0.00 0.00 -22.76 0.05 0.34 15.44 0.00 -5.76 0.05
Interest 0.00 0.00 0.00 0.00 0.03 0.01 0.03 0.00 1.45 0.59 0.34 0.41 0.43
Depreciation 5.11 5.11 5.11 3.42 0.04 0.04 0.04 0.04 0.04 0.02 0.01 0.26 0.28
Profit before tax -5.29 -5.41 -5.30 -5.61 0.06 0.17 -22.73 0.12 -1.84 14.11 1.49 -6.33 4.25
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 26.22% 0.00%
-5.29 -5.41 -5.30 -5.61 0.06 0.17 -22.73 0.12 -1.84 14.11 1.48 -7.99 4.26
EPS in Rs -0.15 -0.15 -0.15 -0.22 0.00 0.01 -0.90 0.00 -0.07 0.56 0.06 -0.31 0.17
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
91 108 138 57 15 -1 0 0 0 2 6 13 22
67 71 97 62 24 -0 1 1 1 5 5 13 16
Operating Profit 25 37 41 -4 -9 -1 -1 -1 -1 -3 1 1 6
OPM % 27% 34% 30% -7% -56% -210% 9% 4.1% 28%
0 -9 0 -1 -8 1 0 0 0 0 -23 10 10
Interest 7 11 15 16 12 13 4 0 0 0 0 3 2
Depreciation 12 15 19 23 24 23 20 20 20 19 0 0 1
Profit before tax 6 1 7 -44 -53 -37 -25 -21 -21 -22 -22 7 14
Tax % 24% 76% 31% 0% 0% 0% 0% -0% 0% 0% 0% 22%
5 0 5 -44 -53 -37 -25 -21 -21 -22 -22 6 12
EPS in Rs 0.14 0.01 0.14 -1.26 -1.50 -1.05 -0.71 -0.61 -0.61 -0.85 -0.88 0.23 0.48
Dividend Payout % 44% 874% 42% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -19%
5 Years: %
3 Years: %
TTM: 329%
Compounded Profit Growth
10 Years: %
5 Years: 14%
3 Years: 24%
TTM: 149%
Stock Price CAGR
10 Years: -2%
5 Years: 161%
3 Years: 434%
1 Year: -81%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 35 35 35 35 35 35 35 35 35 25 25 25
Reserves 203 62 67 23 -30 -67 -92 -113 -135 -14 -37 -31
76 87 167 3 2 2 2 2 2 1 0 18
23 29 32 190 191 205 208 209 210 59 65 1
Total Liabilities 337 213 301 252 199 175 154 133 113 71 53 14
119 119 219 196 171 148 127 107 86 35 5 7
CWIP 14 14 14 14 14 14 14 14 14 0 10 0
Investments 94 19 9 9 0 0 0 0 0 0 0 0
110 61 59 33 14 13 12 12 13 36 39 7
Total Assets 337 213 301 252 199 175 154 133 113 71 53 14

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5 38 51 6 -10 0 -0 -0 0 -12 6 7
-79 -25 -110 -1 1 0 0 0 0 46 -2 36
75 -13 58 -6 9 0 0 0 0 -10 0 -51
Net Cash Flow 1 -1 -0 -1 -0 0 -0 -0 0 24 4 -8
Free Cash Flow -58 21 -69 5 -9 0 -0 -0 0 34 4 25
CFO/OP 28% 107% 126% -137% 114% -48% 22% 27% -15% 394% 1,064% 1,252%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 122 94 67 44 48 -86 428 1 80
Inventory Days 44 0 0 0
Days Payable 91
Cash Conversion Cycle 122 94 67 44 1 -86 428 1 80
Working Capital Days 286 -3 -30 -978 -4,204 -60,840 -13,743 -3,745 -314
ROCE % 5% 9% 10% -16% -91% 143% 131%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
employees

Log in to view insights

Please log in to see hidden values.

Login
Number of Shareholders
shareholders

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

63 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
22.12% 22.12% 59.52% 59.52% 59.33% 59.33% 59.22% 59.22% 59.23% 59.12% 58.33% 45.60%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.72% 1.56% 8.39%
16.38% 16.38% 0.23% 0.23% 0.44% 0.26% 0.09% 39.50% 39.50% 0.09% 29.94% 27.60%
61.49% 61.49% 40.25% 40.25% 40.23% 40.42% 40.67% 1.28% 1.27% 40.08% 10.15% 18.43%
No. of Shareholders 13,03512,9518,6278,3408,20811,62613,72314,01314,28811,88214,23718,382

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings