Aprameya Engineering Ltd

Aprameya Engineering Ltd

₹ 148 1.23%
21 May - close price
About

Incorporated in September 2003, Aprameya Engineering Limited specializes in installing and maintaining Intensive Care Units (ICU), Neonatal Intensive Care Units (NICU), Pediatric Intensive Care Units (PICU), Operation Theatres, and prefabricated structure wards in hospitals and medical care centers.[1]

Key Points

Business Segments
A) Healthcare Infrastructure Projects[1][2]
The company offers turnkey solutions for developing healthcare facilities, covering everything from design to execution of ICUs, NICUs, PICUs, Modular Operation Theatres (MOTs), Dialysis Centers, and Prefabricated Wards. The scope also includes integration of MEP systems, fire safety, structural design, and hospital interiors. These projects are tailored for public healthcare institutions, focused on customized infrastructure delivery.

  • Market Cap 282 Cr.
  • Current Price 148
  • High / Low 170 / 55.0
  • Stock P/E 17.5
  • Book Value 33.8
  • Dividend Yield 0.00 %
  • ROCE 31.1 %
  • ROE 36.8 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 90.1% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.2%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 320 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Healthcare Industry: Healthcare

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2024 Mar 2025
9 126
11 101
Operating Profit -1 26
OPM % -15% 20%
0 0
Interest 1 2
Depreciation 0 0
Profit before tax -2 24
Tax % -25% 26%
-2 18
EPS in Rs -0.91 9.37
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
12 26 35 78 65 136
11 24 25 69 59 111
Operating Profit 2 2 10 9 6 24
OPM % 13% 9% 29% 12% 10% 18%
0 0 0 0 0 1
Interest 1 1 0 2 2 3
Depreciation 0 0 0 0 0 0
Profit before tax 1 2 10 7 5 22
Tax % 8% 44% 25% 28% 25% 26%
1 1 7 5 3 16
EPS in Rs 10.66 3.84 2.47 8.47
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 62%
3 Years: 57%
TTM: 108%
Compounded Profit Growth
10 Years: %
5 Years: 90%
3 Years: 29%
TTM: 366%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 35%
3 Years: 30%
Last Year: 37%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 7 14 14 19
Reserves 0 0 7 6 9 45
4 1 14 29 42 30
6 5 20 13 10 49
Total Liabilities 14 11 49 62 76 144
1 1 2 1 1 1
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 0 0
13 10 47 60 74 143
Total Assets 14 11 49 62 76 144

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 4 10 -13 -10 -11
-1 0 -0 -2 -1 -0
1 -4 -8 13 11 11
Net Cash Flow 0 -0 2 -2 0 -0

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 182 58 278 195 325 320
Inventory Days 245 122 455 376 74
Days Payable 269 147 1,100 415 146
Cash Conversion Cycle 159 33 -367 157 253 320
Working Capital Days 160 50 204 195 319 231
ROCE % 35% 59% 25% 12% 31%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025
73.53% 73.53%
2.47% 0.41%
5.38% 0.72%
18.62% 25.34%
No. of Shareholders 749628

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents