Aplab Ltd

Aplab Ltd

₹ 74.1 -4.31%
28 Mar - close price
About

Incorporated in 1962, APLAB Limited is engaged in the manufacturing & marketing of professional electronic equipment business.

Key Points

Product & Services:[1]
a) Test and Measurement Instruments (T&M)
b) Power Conversion & Controls (PCC)
c) Power Supply Equipment (PE) and Ups System
d) Banking and Retail Automation (BA)
e) Cable Fault Locating Instruments (CFS)
f) High Power DC System
g) Design & Manufacturing Services
h) Power Energy Saver
i) Laboratory Instruments
j) Recently, the company has also diversified into Solar Power Equipment business.

  • Market Cap 82.2 Cr.
  • Current Price 74.1
  • High / Low 108 / 27.0
  • Stock P/E
  • Book Value -4.89
  • Dividend Yield 0.00 %
  • ROCE -7.66 %
  • ROE -450 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -9.39% over past five years.
  • Company has a low return on equity of -62.5% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Electronics Industry: Electronics - Components

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
99 104 117 108 100 116 97 71 95 74 71
88 96 106 100 100 108 88 76 82 77 76
Operating Profit 11 8 11 8 -0 8 9 -5 13 -2 -5
OPM % 11% 8% 9% 7% -0% 7% 9% -7% 14% -3% -7%
0 1 1 1 1 1 1 3 1 1 1
Interest 3 3 4 5 5 6 9 9 10 11 11
Depreciation 1 1 2 2 2 2 3 2 3 2 2
Profit before tax 8 5 6 2 -6 0 -2 -14 1 -14 -18
Tax % 40% 36% 45% 62% -2% -42% -3% -1% 12% -0% -0%
5 3 3 1 -6 1 -2 -14 1 -14 -18
EPS in Rs 4.85 3.21 3.34 0.60 -6.16 0.50 -1.80 -14.06 0.85 -14.21 -17.57
Dividend Payout % 26% 39% 37% 83% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -3%
5 Years: -9%
3 Years: 0%
TTM: -5%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: -7%
TTM: -24%
Stock Price CAGR
10 Years: 13%
5 Years: 71%
3 Years: 82%
1 Year: 145%
Return on Equity
10 Years: -20%
5 Years: -50%
3 Years: -62%
Last Year: -450%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Equity Capital 5 5 5 5 5 5 5 5 5 5 5
Reserves 22 23 24 24 18 19 17 18 22 8 -10
24 27 35 44 46 49 62 71 75 73 84
33 35 37 41 49 43 33 38 49 43 55
Total Liabilities 83 90 102 114 118 115 117 133 151 128 134
11 13 14 17 16 27 26 61 58 56 54
CWIP 1 3 5 9 12 0 0 2 0 0 0
Investments 0 0 0 0 0 0 0 0 2 0 0
71 74 82 87 90 89 91 70 91 72 79
Total Assets 83 90 102 114 118 115 117 133 151 128 134

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
4 5 -0 9 4 -1 -4 -23 -11 -3 -5
-6 -7 -7 -11 -4 -1 -2 -5 0 2 -1
0 -0 7 3 0 1 6 29 8 -2 14
Net Cash Flow -2 -2 -0 1 -0 -1 1 1 -3 -3 8

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016
Debtor Days 100 96 85 104 90 101 79 69 105 87 104
Inventory Days 179 178 197 219 289 233 417 550 300 288 161
Days Payable 92 86 68 111 153 147 145 189 198 105 203
Cash Conversion Cycle 187 188 214 212 226 188 350 430 207 270 61
Working Capital Days 126 128 135 147 143 119 169 154 103 134 4
ROCE % 14% 17% 10% -1% 9% 9% -6% 11% -4% -8%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
49.06% 49.06% 59.29% 59.29% 59.29% 59.29% 59.29% 59.29% 59.29% 63.28% 63.28% 63.28%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.44% 0.00% 0.00% 0.00% 0.00% 0.00%
0.05% 0.05% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
50.90% 50.90% 40.69% 40.69% 40.69% 40.69% 39.25% 40.70% 40.69% 36.70% 36.69% 36.71%
No. of Shareholders 3,9024,1254,3284,4524,5174,4564,5494,7454,5364,3814,5364,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents