Ansal Properties & Infrastructure Ltd

Ansal Properties & Infrastructure Ltd

₹ 3.38 -1.74%
03 Dec 2:51 p.m.
About

Ansal Properties and Infrastructure Ltd. is engaged in the business of real estate development in residential, commercial and retail segments. [1]

Key Points

Ongoing Projects
The company has multiple ongoing projects in UP, Punjab, Haryana and Rajasthan involving Housing/Townships, Commercial, Retail, Industrial Park etc.
Some of the major projects are:
U.P: Sushant Golf City (Hi-Tech City)-Lucknow, Sushant Taj City - Agra etc in the housing segment, Ansal Shopping Arcade- Lucknow, Ansal Zenith Towers - Lucknow, Local Shopping Complex - Ghaziabad in the commercial segment and Ansal Plaza - Greater Noida as an industrial park.
Haryana: Sushant City- Kundli, Sunshine County- Kundli, Haryana Heights- Kundli in the housing segment, Galaxy Court- Panipat, Roman Court- Kundli in the commercial segment.
Punjab: Golf Links-I, Golf Links-II, Mohali in Housing segment, Ansal Plaza -Ludhiana, The Boulevard -Ludhiana in the commercial segment.
Rajasthan: Sushant City -Ajmer, Sushant City-II Jaipur, Anand Lok- Jaipur etc in the Housing segment, Ansal Courtyard- Ajmer, Sushant plaza- Ajmer in the commercial segment. [1]

  • Market Cap 53.2 Cr.
  • Current Price 3.38
  • High / Low 12.0 / 3.33
  • Stock P/E
  • Book Value -115
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 5.00

Pros

  • Company is expected to give good quarter
  • Debtor days have improved from 181 to 112 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -3.70% over past five years.
  • Promoters have pledged or encumbered 72.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
327 76 217 67 273 133 80 106 160 83 195 212 156
315 75 207 149 612 136 79 75 175 80 405 193 1,678
Operating Profit 12 1 10 -82 -338 -3 1 31 -14 3 -210 18 -1,522
OPM % 4% 1% 5% -122% -124% -2% 1% 30% -9% 4% -107% 9% -975%
6 6 0 1 20 1 0 0 0 3 0 0 7
Interest 13 4 3 3 4 3 5 3 3 3 3 3 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 4 2 7 -84 -322 -5 -4 28 -17 3 -212 15 -1,517
Tax % -5% 20% -2% -0% -5% -9% 8% -0% -13% -10% -0% 16% -5%
4 1 7 -84 -307 -5 -4 29 -15 4 -212 13 -1,434
EPS in Rs 0.28 0.09 0.47 -5.34 -19.48 -0.29 -0.28 1.81 -0.93 0.23 -13.47 0.82 -91.10
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
914 840 700 668 547 614 781 636 557 498 392 646
845 777 641 624 499 549 802 628 530 877 377 2,356
Operating Profit 69 63 59 45 48 64 -21 8 28 -380 15 -1,710
OPM % 8% 8% 8% 7% 9% 10% -3% 1% 5% -76% 4% -265%
6 2 10 11 -7 11 -76 39 21 -3 2 11
Interest 38 28 29 37 102 125 85 66 59 14 14 10
Depreciation 10 7 6 4 3 2 2 1 1 1 1 1
Profit before tax 27 30 33 14 -64 -52 -184 -20 -11 -398 2 -1,710
Tax % 50% 28% 14% 39% -40% 16% 10% -3% -4% -4% -98% -5%
14 22 29 9 -39 -60 -204 -20 -10 -382 5 -1,629
EPS in Rs 0.86 1.39 1.82 0.57 -2.45 -3.82 -12.94 -1.25 -0.67 -24.26 0.31 -103.51
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: -3%
5 Years: -4%
3 Years: 5%
TTM: 65%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -33284%
Stock Price CAGR
10 Years: -17%
5 Years: -7%
3 Years: -38%
1 Year: -62%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 79 79 79 79 79 79 79 79 79 79 79 79
Reserves 1,557 1,578 1,610 1,618 1,580 344 131 112 102 -271 -266 -1,895
709 727 685 675 565 463 407 332 287 257 204 203
3,159 3,119 3,246 3,042 2,947 4,844 5,130 5,085 4,992 4,867 4,681 4,811
Total Liabilities 5,504 5,503 5,619 5,414 5,170 5,729 5,747 5,607 5,459 4,933 4,698 3,198
106 103 28 42 37 16 14 9 8 6 5 5
CWIP 22 17 -0 -0 -0 -0 -0 -0 -0 1 1 0
Investments 567 577 680 664 639 629 555 541 546 500 500 47
4,809 4,804 4,912 4,707 4,495 5,084 5,178 5,058 4,906 4,426 4,191 3,146
Total Assets 5,504 5,503 5,619 5,414 5,170 5,729 5,747 5,607 5,459 4,933 4,698 3,198

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
243 134 129 88 178 163 118 99 92 20 67 -20
-26 -5 -5 10 24 35 -10 16 -2 20 2 13
-213 -123 -138 -102 -209 -201 -110 -116 -83 -32 -71 -2
Net Cash Flow 4 5 -14 -4 -7 -3 -1 -1 7 8 -1 -10

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 201 254 339 322 343 103 40 103 123 208 222 112
Inventory Days 19,602 14,423 678
Days Payable 8,803 5,114 533
Cash Conversion Cycle 201 11,054 339 322 343 103 40 103 123 9,516 222 257
Working Capital Days 280 356 425 518 499 -303 -339 -456 -576 -774 -979 -1,272
ROCE % 3% 2% 2% 2% 3% 5% -2% 7% 10% -133% 40%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
48.77% 48.77% 48.77% 48.77% 48.77% 48.77% 48.77% 48.77% 48.77% 48.77% 48.77% 48.77%
1.10% 1.08% 1.08% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24% 0.24%
1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.73% 1.74% 1.74% 1.74% 1.41% 1.41%
48.40% 48.42% 48.42% 49.26% 49.25% 49.25% 49.24% 49.25% 49.23% 49.23% 49.58% 49.57%
No. of Shareholders 31,51831,11930,98631,38030,98630,66230,17029,74729,33829,40929,40329,252

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents