Annapurna Swadisht Ltd
Incorporated in 2016, Annapurna Swadisht
Ltd is in the business of manufacturing Food Products[1]
- Market Cap ₹ 349 Cr.
- Current Price ₹ 160
- High / Low ₹ 338 / 147
- Stock P/E 15.0
- Book Value ₹ 144
- Dividend Yield 0.00 %
- ROCE 12.8 %
- ROE 9.71 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.12 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 39.9%
- Company has a low return on equity of 11.4% over last 3 years.
- Promoters have pledged 55.7% of their holding.
- Promoter holding has decreased over last 3 years: -12.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|
| 160 | 263 | 407 | 454 | |
| 147 | 235 | 360 | 398 | |
| Operating Profit | 13 | 27 | 47 | 56 |
| OPM % | 8% | 10% | 12% | 12% |
| 1 | 1 | 3 | 3 | |
| Interest | 2 | 6 | 11 | 12 |
| Depreciation | 2 | 4 | 10 | 12 |
| Profit before tax | 10 | 18 | 29 | 34 |
| Tax % | 28% | 27% | 26% | |
| 7 | 13 | 22 | 24 | |
| EPS in Rs | 4.35 | 7.46 | 9.86 | 11.21 |
| Dividend Payout % | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 34% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -3% |
| 1 Year: | -42% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 11% |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|
| Equity Capital | 16 | 18 | 22 | 22 |
| Reserves | 43 | 97 | 278 | 293 |
| 24 | 63 | 115 | 113 | |
| 28 | 58 | 55 | 60 | |
| Total Liabilities | 112 | 236 | 470 | 488 |
| 24 | 77 | 220 | 225 | |
| CWIP | 11 | 22 | 13 | 32 |
| Investments | 0 | 0 | 4 | 16 |
| 77 | 137 | 233 | 215 | |
| Total Assets | 112 | 236 | 470 | 488 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| -25 | -10 | -16 | |
| -26 | -72 | -38 | |
| 52 | 83 | 80 | |
| Net Cash Flow | 1 | 1 | 26 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Debtor Days | 45 | 41 | 52 |
| Inventory Days | 99 | 124 | 102 |
| Days Payable | 60 | 89 | 31 |
| Cash Conversion Cycle | 84 | 76 | 123 |
| Working Capital Days | 50 | 17 | 32 |
| ROCE % | 19% | 13% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Direct and Indirect Distributors Number |
|
|||
| Packs Sold Per Day Lakhs ・Standalone data |
||||
| Product Categories Number |
||||
| Retail Touchpoints Lakhs ・Standalone data |
||||
| State Presence Number |
||||
| Super Stockists Number |
||||
| Total SKUs Number |
||||
| Confectionery Manufacturing Capacity (Madhur Acquisition) Tons per day |
||||
Documents
Announcements
-
General Updates
12 March 2026 - Submitted Compliance Audit Report for year ended 31 March 2025 for Main Board migration.
-
General Updates
12 March 2026 - Revised voting results: postal ballot (remote e-voting) approved three special resolutions including NSE Main Board migration.
-
General Updates
10 March 2026 - Clarifies Q3 FY26/Q3 FY25 are 9M to 31 Dec; Revenue ₹394.29Cr, PAT ₹25.14Cr.
-
General Updates
9 March 2026 - Q3 FY26: Revenue ₹394.29 Cr; PAT ₹25.14 Cr; acquired majority stake in AAFPL (12,500 tpa, ₹110 Cr potential).
-
Shareholders meeting
21 February 2026 - Shareholders approved migration to NSE Main Board; enhanced Section 180 limits and borrowing limits; e-voting ended 20 Feb 2026
Annual reports
Concalls
-
Oct 2025TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
Mar 2024TranscriptAI SummaryPPT
-
Mar 2024TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Dec 2022TranscriptAI SummaryPPT
-
Dec 2022TranscriptAI SummaryPPT
-
Oct 2022TranscriptAI SummaryPPT
-
Oct 2022TranscriptAI SummaryPPT
Product Profile:[1]
Company has about 11 product categories with 109 SKUs including:
a) Fryums[2]
b) Namkeen[3]
c) Extruded Snacks[4]
d) Noodles[5]
e) Cake[6]
f) Biscuits[7]
g) Candy[8]
h) Sweets[9]
i) Drinks[10]