Annapurna Swadisht Ltd

Annapurna Swadisht Ltd

₹ 280 -13.87%
30 May - close price
About

Incorporated in 2016, Annapurna Swadisht
Ltd is in the business of manufacturing Food Products[1]

Key Points

Product Profile:[1]
Company has about10 product categories with a total of 75 SKUs
including:
a) Fryums[2]
b) Namkeen[3]
c) Extruded Snacks[4]
d) Noodles[5]
e) Cake[6]
f) Biscuits[7]
g) Candy[8]
h) Sweets[9]
i) Drinks[10]

  • Market Cap 611 Cr.
  • Current Price 280
  • High / Low 495 / 245
  • Stock P/E 30.3
  • Book Value 137
  • Dividend Yield 0.00 %
  • ROCE 13.2 %
  • ROE 9.72 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoters have pledged 53.1% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
95 131 134 204 204
86 118 119 181 180
Operating Profit 8 13 14 23 24
OPM % 9% 10% 11% 11% 12%
0 0 1 0 2
Interest 1 2 4 5 6
Depreciation 1 2 2 3 6
Profit before tax 6 9 9 15 14
Tax % 31% 30% 23% 18% 34%
4 7 7 12 9
EPS in Rs 2.60 3.77 3.74 5.71 4.15
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
160 263 408
147 235 361
Operating Profit 13 27 47
OPM % 8% 10% 12%
1 1 3
Interest 2 6 11
Depreciation 2 4 10
Profit before tax 10 18 29
Tax % 28% 27% 26%
7 13 22
EPS in Rs 4.35 7.46 9.86
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 55%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 53%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -2%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 18 22
Reserves 43 97 278
24 63 100
28 58 70
Total Liabilities 112 236 470
24 77 217
CWIP 11 22 13
Investments 0 0 7
77 137 233
Total Assets 112 236 470

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
-10
-72
83
Net Cash Flow 1

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 45 41 52
Inventory Days 99 124 102
Days Payable 60 89 31
Cash Conversion Cycle 84 76 123
Working Capital Days 87 92 101
ROCE % 19% 13%

Shareholding Pattern

Numbers in percentages

4 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Mar 2025
51.85% 51.85% 48.96% 48.67% 49.54% 39.92% 39.88%
2.11% 0.37% 0.00% 0.00% 0.00% 4.40% 2.96%
0.33% 0.00% 0.00% 0.30% 0.35% 1.19% 0.66%
0.00% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
45.71% 47.77% 51.04% 51.02% 50.10% 54.49% 56.50%
No. of Shareholders 7439271,3902,2172,5903,5944,591

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents