Annapurna Swadisht Ltd
Incorporated in 2016, Annapurna Swadisht
Ltd is in the business of manufacturing Food Products[1]
- Market Cap ₹ 294 Cr.
- Current Price ₹ 135
- High / Low ₹ 308 / 128
- Stock P/E 12.7
- Book Value ₹ 147
- Dividend Yield 0.00 %
- ROCE 10.4 %
- ROE 7.45 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.91 times its book value
- Company has delivered good profit growth of 114% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.09% over last 3 years.
- Promoters have pledged 87.4% of their holding.
- Debtor days have increased from 56.7 to 75.7 days.
- Promoter holding has decreased over last 3 years: -11.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Packaged Foods
Part of Nifty SME Emerge
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 2m | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 14 | 20 | 12 | 160 | 263 | 373 | 415 | |
| 13 | 19 | 11 | 147 | 235 | 331 | 359 | |
| Operating Profit | 1 | 1 | 1 | 13 | 28 | 42 | 56 |
| OPM % | 6% | 7% | 8% | 8% | 11% | 11% | 14% |
| 0 | 0 | 0 | 0 | 0 | 2 | 1 | |
| Interest | 0 | 0 | 0 | 2 | 6 | 11 | 16 |
| Depreciation | 0 | 0 | 0 | 2 | 4 | 8 | 9 |
| Profit before tax | 1 | 1 | 1 | 10 | 19 | 25 | 33 |
| Tax % | 34% | 35% | 24% | 28% | 25% | 26% | 30% |
| 0 | 1 | 1 | 7 | 14 | 19 | 23 | |
| EPS in Rs | 55.00 | 4.35 | 8.08 | 8.61 | 10.57 | ||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 83% |
| 3 Years: | 37% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 114% |
| 3 Years: | 48% |
| TTM: | 30% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -20% |
| 1 Year: | -54% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 9% |
| Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 16 | 18 | 22 | 22 | ||
| Reserves | 8 | 43 | 99 | 276 | 299 | ||
| 8 | 24 | 58 | 105 | 204 | |||
| 15 | 28 | 58 | 48 | 61 | |||
| Total Liabilities | 31 | 112 | 232 | 451 | 586 | ||
| 9 | 24 | 58 | 66 | 82 | |||
| CWIP | 2 | 11 | 22 | 13 | 57 | ||
| Investments | 0 | 0 | 16 | 155 | 201 | ||
| 20 | 77 | 137 | 217 | 246 | |||
| Total Assets | 31 | 112 | 232 | 451 | 586 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0 | -26 | -13 | -8 | -28 | |||
| -1 | -27 | -70 | -163 | -105 | |||
| 2 | 59 | 77 | 197 | 113 | |||
| Net Cash Flow | 1 | 5 | -6 | 26 | -21 | ||
| Free Cash Flow | -1 | -52 | -62 | -13 | -99 | ||
| CFO/OP | 9% | -192% | -36% | -8% | -37% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 193 | 45 | 41 | 54 | 76 | ||
| Inventory Days | 369 | 99 | 124 | 101 | 97 | ||
| Days Payable | 359 | 60 | 89 | 30 | 25 | ||
| Cash Conversion Cycle | 204 | 84 | 76 | 124 | 148 | ||
| Working Capital Days | -34 | 50 | 21 | 27 | 47 | ||
| ROCE % | 23% | 19% | 12% | 10% |
Insights
In beta| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Direct and Indirect Distributors Number |
|
|||
| Packs Sold Per Day Lakhs |
||||
| Product Categories Number |
||||
| Retail Touchpoints Lakhs |
||||
| State Presence Number |
||||
| Super Stockists Number |
||||
| Total SKUs Number |
||||
| Confectionery Manufacturing Capacity (Madhur Acquisition) Tons per day |
||||
Extracted by Screener AI
Documents
Announcements
-
General Updates
9 June 2026 - Filed NSE in-principle application on May 20, 2026 to migrate from NSE Emerge to Main Board.
-
General Updates
4 June 2026 - Rachna Suman Shaw acquired 1,00,000 shares on 04/06/2026; company filed Form C disclosure.
-
Structural Digital Database
30 May 2026 - Submitted FY2026 compliance certificate for SEBI PIT structural digital database.
-
Outcome of Board Meeting
29 May 2026 - Audited FY26 standalone profit ₹23.06 Cr and consolidated profit ₹31.38 Cr; auditors gave unmodified opinion.
-
General Updates
30 April 2026 - April 30, 2026 clarification: no undisclosed material information behind share price movement.
Annual reports
Concalls
-
Oct 2025TranscriptAI SummaryPPT
-
Aug 2024TranscriptAI SummaryPPT
-
Mar 2024TranscriptAI SummaryPPT
-
Mar 2024TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Dec 2022TranscriptAI SummaryPPT
-
Dec 2022TranscriptAI SummaryPPT
-
Oct 2022TranscriptAI SummaryPPT
-
Oct 2022TranscriptAI SummaryPPT
Product Profile:[1]
Company has about 11 product categories with 109 SKUs including:
a) Fryums[2]
b) Namkeen[3]
c) Extruded Snacks[4]
d) Noodles[5]
e) Cake[6]
f) Biscuits[7]
g) Candy[8]
h) Sweets[9]
i) Drinks[10]