Anmol India Ltd
₹ 60.1
1.01%
01 Dec
- close price
About
Incorporated in the year 1998, Anmol India Limited(AIL) is engaged in wholesale trading of different verities of coal ranging from USA coal, Indonesian coal, domestic coal, petroleum coke and coking coal. It is fastest growing and service oriented coal provider in Asia. [1]
Key Points
- Market Cap ₹ 342 Cr.
- Current Price ₹ 60.1
- High / Low ₹ 63.4 / 24.2
- Stock P/E 16.2
- Book Value ₹ 16.1
- Dividend Yield 0.00 %
- ROCE 3.84 %
- ROE 26.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 45.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.6%
- Company's median sales growth is 25.1% of last 10 years
- Company's working capital requirements have reduced from 180 days to 54.0 days
Cons
- Stock is trading at 3.74 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.169 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
45 | 68 | 60 | 158 | 190 | 186 | 299 | 548 | 552 | 690 | 1,059 | 1,410 | 1,417 | |
44 | 67 | 59 | 156 | 187 | 183 | 293 | 543 | 545 | 679 | 1,036 | 1,382 | 1,383 | |
Operating Profit | 1 | 1 | 1 | 2 | 2 | 3 | 6 | 5 | 7 | 11 | 22 | 29 | 34 |
OPM % | 2% | 2% | 2% | 1% | 1% | 1% | 2% | 1% | 1% | 2% | 2% | 2% | 2% |
0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 4 | 5 | 5 | 8 | 10 | |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 3 | 6 | 11 | 16 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Profit before tax | 0 | 0 | 0 | 1 | 1 | 2 | 4 | 5 | 6 | 13 | 21 | 25 | 28 |
Tax % | 33% | 30% | 31% | 36% | 35% | 34% | 33% | 28% | 26% | 26% | 25% | 25% | |
0 | 0 | 0 | 1 | 1 | 1 | 3 | 4 | 5 | 10 | 16 | 19 | 21 | |
EPS in Rs | 0.04 | 0.06 | 0.15 | 0.47 | 0.69 | 0.90 | 2.17 | 0.70 | 0.87 | 1.92 | 2.73 | 3.28 | 3.72 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 37% |
5 Years: | 36% |
3 Years: | 37% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 60% |
5 Years: | 46% |
3 Years: | 61% |
TTM: | 28% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 114% |
1 Year: | 97% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 29% |
Last Year: | 27% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 | 11 | 11 | 57 |
Reserves | 4 | 3 | 4 | 4 | 5 | 6 | 9 | 15 | 19 | 29 | 49 | 68 | 35 |
15 | 22 | 20 | 16 | 23 | 27 | 22 | 13 | 37 | 47 | 1,431 | 305 | 142 | |
1 | 1 | 2 | 12 | 25 | 42 | 40 | 69 | 79 | 58 | 57 | 91 | 95 | |
Total Liabilities | 22 | 29 | 28 | 35 | 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 475 | 329 |
0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 25 | 0 | 24 | 0 | 0 | 0 | 3 | 3 | 3 |
22 | 29 | 27 | 34 | 30 | 77 | 49 | 106 | 145 | 143 | 1,545 | 472 | 325 | |
Total Assets | 22 | 29 | 28 | 35 | 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 475 | 329 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-6 | -6 | 3 | 13 | 18 | -26 | 30 | -1 | 12 | -6 | -63 | -44 | |
-0 | -0 | -0 | -0 | -24 | 24 | -23 | 25 | -3 | 3 | -8 | -8 | |
7 | 6 | -4 | -12 | 6 | 2 | -7 | 0 | 22 | 7 | 131 | 106 | |
Net Cash Flow | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 24 | 31 | 4 | 59 | 54 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 106 | 120 | 110 | 41 | 14 | 42 | 25 | 28 | 18 | 21 | 15 | 17 |
Inventory Days | 8 | 12 | 11 | 24 | 36 | 107 | 23 | 22 | 38 | 15 | 35 | 55 |
Days Payable | 0 | 0 | 0 | 17 | 35 | 66 | 43 | 40 | 2 | 17 | 0 | 4 |
Cash Conversion Cycle | 115 | 132 | 120 | 48 | 15 | 82 | 6 | 11 | 54 | 19 | 49 | 68 |
Working Capital Days | 161 | 145 | 153 | 51 | 11 | 68 | 10 | 9 | 7 | 14 | 472 | 54 |
ROCE % | 5% | 6% | 9% | 9% | 18% | 20% | 20% | 21% | 3% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Meeting Updates
9 Nov - Company in its Board Meeting held on November 07, 2023 has approved the unaudited Financial Results of the Company for the Second Quarter ended on …
- Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015- Business Update 7 Nov
- Submission Of Half Yearly Disclosure On Related Party Transactions 7 Nov
- Disclosure Under Regulation 30 & 33 Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015 7 Nov
- Board Meeting Outcome for Disclosure Under Regulation 30 & 33 Of The SEBI (Listing Obligations And Disclosures Requirements) Regulations, 2015 7 Nov
Annual reports
Concalls
-
May 2023TranscriptPPT
-
Aug 2021TranscriptNotesPPT
India's leading coal supplier[1]
Anmol India is a well-established player in Coal Import & supply industry. The company provides different varieties and grades of coal to its reputed clientele and trades in Coal & pet coke