Anmol India Ltd

Anmol India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Anmol India Ltd

₹ 42.4 -0.02%
24 Apr 12:30 p.m.
anmolindialtd.com BSE: 542437 NSE : ANMOL
About

Incorporated in 1998, Anmol India Ltd
is in the business of providing imported coal[1]

Key Points

Business Overview:[1][2]
AIL is engaged in wholesale trading of coal, mainly Indonesian coal, domestic coal, petroleum coke (petcoke) and coking coal. It trades in Steam / Thermal Coal and Pet Coke and supplies High GCV USA Coal (American Coal or Napp Coal), Low GCV USA Coal (ILB Coal), Russian Coal, Australian Coal & Indonesian Coal. AIL imports Ships of USA Coal on Kandla or Tuna Port, and supplies it on bulk and truck by truck basis.

Website BSE NSE
  • Market Cap ₹ 241 Cr.
  • Current Price ₹ 42.4
  • High / Low ₹ 68.0 / 38.8
  • Stock P/E 11.3
  • Book Value ₹ 16.1
  • Dividend Yield 0.00 %
  • ROCE 3.84 %
  • ROE 26.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 45.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 28.6%
  • Company's median sales growth is 25.1% of last 10 years
  • Company's working capital requirements have reduced from 180 days to 54.0 days

Cons

  • Stock is trading at 2.61 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Contingent liabilities of Rs.169 Cr.
  • Company might be capitalizing the interest cost
  • Promoters have pledged 33.7% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
155.06 217.62 307.85 138.35 299.74 311.80 556.38 130.64 352.93 370.13 480.16 214.19 404.01
150.28 214.53 299.75 135.69 296.39 305.23 545.49 127.14 346.02 362.83 467.27 206.83 398.06
Operating Profit 4.78 3.09 8.10 2.66 3.35 6.57 10.89 3.50 6.91 7.30 12.89 7.36 5.95
OPM % 3.08% 1.42% 2.63% 1.92% 1.12% 2.11% 1.96% 2.68% 1.96% 1.97% 2.68% 3.44% 1.47%
0.64 2.54 0.85 2.86 2.38 0.75 1.76 1.47 2.34 2.35 3.01 2.52 2.77
Interest 0.15 0.78 1.01 1.30 1.34 2.81 1.74 2.14 3.59 3.50 3.53 5.31 2.64
Depreciation 0.00 0.04 0.04 0.04 0.07 0.08 0.04 0.20 0.14 0.13 0.09 0.09 0.13
Profit before tax 5.27 4.81 7.90 4.18 4.32 4.43 10.87 2.63 5.52 6.02 12.28 4.48 5.95
Tax % 0.00% 25.16% 24.94% 23.68% 24.54% 28.67% 25.21% 25.10% 25.18% 26.41% 25.16% 25.22% 25.21%
5.27 3.60 5.93 3.19 3.26 3.16 8.13 1.97 4.13 4.43 9.19 3.35 4.45
EPS in Rs 1.02 0.69 1.04 0.56 0.57 0.56 1.43 0.35 0.73 0.78 1.62 0.59 0.78
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
45 68 60 158 190 186 299 548 552 690 1,059 1,410 1,468
44 67 59 156 187 183 293 543 545 679 1,036 1,382 1,435
Operating Profit 1 1 1 2 2 3 6 5 7 11 22 29 34
OPM % 2% 2% 2% 1% 1% 1% 2% 1% 1% 2% 2% 2% 2%
0 0 0 0 0 1 0 2 4 5 5 8 11
Interest 1 1 1 1 1 1 2 2 4 3 6 11 15
Depreciation 0 0 0 0 0 0 0 0 0 0 0 1 0
Profit before tax 0 0 0 1 1 2 4 5 6 13 21 25 29
Tax % 33% 30% 31% 36% 35% 34% 33% 28% 26% 26% 25% 25%
0 0 0 1 1 1 3 4 5 10 16 19 21
EPS in Rs 0.04 0.06 0.15 0.47 0.69 0.90 2.17 0.70 0.87 1.92 2.73 3.28 3.77
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 37%
5 Years: 36%
3 Years: 37%
TTM: 9%
Compounded Profit Growth
10 Years: 60%
5 Years: 46%
3 Years: 61%
TTM: 23%
Stock Price CAGR
10 Years: %
5 Years: 46%
3 Years: 27%
1 Year: -4%
Return on Equity
10 Years: %
5 Years: 26%
3 Years: 29%
Last Year: 27%

Balance Sheet

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 2 2 2 2 2 2 2 10 10 10 11 11 57
Reserves 4 3 4 4 5 6 9 15 19 29 49 68 35
15 22 20 16 23 27 22 13 37 47 1,431 305 142
1 1 2 12 25 42 40 69 79 58 57 91 95
Total Liabilities 22 29 28 35 56 78 73 107 146 144 1,549 475 329
0 0 0 1 0 1 0 1 1 1 1 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 25 0 24 0 0 0 3 3 3
22 29 27 34 30 77 49 106 145 143 1,545 472 325
Total Assets 22 29 28 35 56 78 73 107 146 144 1,549 475 329

Cash Flows

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-6 -6 3 13 18 -26 30 -1 12 -6 -63 -44
-0 -0 -0 -0 -24 24 -23 25 -3 3 -8 -8
7 6 -4 -12 6 2 -7 0 22 7 131 106
Net Cash Flow 0 -0 -0 0 -0 -0 -0 24 31 4 59 54

Ratios

Figures in Rs. Crores

Mar 2011 Mar 2012 Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 106 120 110 41 14 42 25 28 18 21 15 17
Inventory Days 8 12 11 24 36 107 23 22 38 15 35 55
Days Payable 0 0 0 17 35 66 43 40 2 17 0 4
Cash Conversion Cycle 115 132 120 48 15 82 6 11 54 19 49 68
Working Capital Days 161 145 153 51 11 68 10 9 7 14 472 54
ROCE % 5% 6% 9% 9% 18% 20% 20% 21% 3% 4%

Shareholding Pattern

Numbers in percentages

21 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08%
0.00% 0.00% 0.21% 0.47% 0.11% 0.00% 0.00% 0.08% 0.18% 0.00% 0.00% 0.46%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.14% 0.00%
42.92% 42.92% 42.70% 42.45% 42.80% 42.92% 42.92% 42.83% 42.73% 42.92% 41.78% 42.45%
No. of Shareholders 9384,1454,1583,2523,2483,8433,9113,8439,43717,09228,52631,425

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls