Anmol India Ltd
Incorporated in 1998, Anmol India Ltd
is in the business of providing imported coal[1]
- Market Cap ₹ 102 Cr.
- Current Price ₹ 17.9
- High / Low ₹ 38.5 / 14.0
- Stock P/E 14.6
- Book Value ₹ 18.9
- Dividend Yield 0.00 %
- ROCE 9.83 %
- ROE 6.72 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.95 times its book value
- Company's median sales growth is 20.1% of last 10 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Contingent liabilities of Rs.254 Cr.
- Promoters have pledged 33.7% of their holding.
- Earnings include an other income of Rs.9.79 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Energy Oil, Gas & Consumable Fuels Consumable Fuels Trading - Coal
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2015 | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
158 | 158 | 190 | 186 | 299 | 548 | 552 | 690 | 1,059 | 1,410 | 1,501 | 1,274 | |
156 | 156 | 187 | 183 | 293 | 543 | 545 | 679 | 1,036 | 1,382 | 1,472 | 1,258 | |
Operating Profit | 2 | 2 | 2 | 3 | 6 | 5 | 7 | 11 | 22 | 29 | 29 | 16 |
OPM % | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 2% | 2% | 2% | 2% | 1% |
0 | 0 | 0 | 1 | 0 | 2 | 4 | 5 | 5 | 8 | 13 | 10 | |
Interest | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 3 | 6 | 11 | 13 | 16 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Profit before tax | 1 | 1 | 1 | 2 | 4 | 5 | 6 | 13 | 21 | 25 | 29 | 10 |
Tax % | 36% | 36% | 35% | 34% | 33% | 28% | 26% | 26% | 25% | 25% | 26% | 27% |
1 | 1 | 1 | 1 | 3 | 4 | 5 | 10 | 16 | 19 | 21 | 7 | |
EPS in Rs | 0.47 | 0.47 | 0.69 | 0.90 | 2.17 | 0.70 | 0.87 | 1.92 | 2.73 | 3.28 | 3.73 | 1.23 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 23% |
5 Years: | 18% |
3 Years: | 6% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | 29% |
5 Years: | 9% |
3 Years: | -23% |
TTM: | -67% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | -21% |
1 Year: | -49% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 21% |
3 Years: | 18% |
Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
Mar 2015 | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 | 11 | 11 | 57 | 57 |
Reserves | 4 | 4 | 5 | 6 | 9 | 15 | 19 | 29 | 49 | 68 | 44 | 51 |
16 | 16 | 23 | 27 | 22 | 13 | 37 | 47 | 1,431 | 295 | 85 | 220 | |
12 | 12 | 25 | 42 | 40 | 69 | 79 | 58 | 57 | 91 | 97 | 32 | |
Total Liabilities | 35 | 35 | 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 283 | 359 |
1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 25 | 0 | 24 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
34 | 34 | 30 | 77 | 49 | 106 | 145 | 143 | 1,545 | 462 | 278 | 354 | |
Total Assets | 35 | 35 | 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 283 | 359 |
Cash Flows
Figures in Rs. Crores
Mar 2015 | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
13 | 18 | -26 | 30 | -1 | 12 | -6 | -63 | -44 | 212 | -120 | ||
-0 | -24 | 24 | -23 | 25 | -3 | 3 | -8 | -8 | -11 | -11 | ||
-12 | 6 | 2 | -7 | 0 | 22 | 7 | 131 | 106 | -223 | 119 | ||
Net Cash Flow | 0 | -0 | -0 | -0 | 24 | 31 | 4 | 59 | 54 | -22 | -12 |
Ratios
Figures in Rs. Crores
Mar 2015 | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 41 | 41 | 14 | 42 | 25 | 28 | 18 | 21 | 15 | 17 | 13 | 21 |
Inventory Days | 24 | 24 | 36 | 107 | 23 | 22 | 38 | 15 | 35 | 55 | 14 | 28 |
Days Payable | 17 | 17 | 35 | 66 | 43 | 40 | 2 | 17 | 0 | 4 | 16 | 0 |
Cash Conversion Cycle | 48 | 48 | 15 | 82 | 6 | 11 | 54 | 19 | 49 | 68 | 12 | 48 |
Working Capital Days | 51 | 51 | 11 | 68 | 10 | 9 | 7 | 14 | 472 | 51 | 8 | 53 |
ROCE % | 9% | 9% | 18% | 20% | 20% | 21% | 3% | 4% | 15% | 10% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
23 May - Annual Secretarial Compliance Report for FY ended March 31, 2025, confirming full regulatory compliance.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
23 May - Disclosure of change in promoter group shareholding under SEBI takeover regulations.
-
Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011
23 May - Disclosure of promoter group's change in shareholding under SEBI takeover regulations.
-
Board Meeting Outcome for Disclosure Under Regulation 30 & 33 Of The SEBI (LODR) Regulations, 2015
17 May - Anmol India Ltd reports audited FY25 standalone results with net profit Rs 6.99 Cr, unmodified audit opinion.
-
Integrated Filing (Financial)
17 May - Anmol India Ltd reports audited FY25 standalone results with net profit ₹6.99 Cr and unmodified audit opinion.
Annual reports
Concalls
-
May 2023TranscriptPPT
-
Aug 2021TranscriptNotesPPT
Business Overview:[1][2]
AIL is engaged in wholesale trading of coal, mainly Indonesian coal, domestic coal, petroleum coke (petcoke) and coking coal. It trades in Steam / Thermal Coal and Pet Coke and supplies High GCV USA Coal (American Coal or Napp Coal), Low GCV USA Coal (ILB Coal), Russian Coal, Australian Coal & Indonesian Coal. AIL imports Ships of USA Coal on Kandla or Tuna Port, and supplies it on bulk and truck by truck basis.