Anmol India Ltd

Anmol India Ltd

₹ 18.5 0.27%
21 May 2:29 p.m.
About

Incorporated in 1998, Anmol India Ltd
is in the business of providing imported coal[1]

Key Points

Business Overview:[1][2]
AIL is engaged in wholesale trading of coal, mainly Indonesian coal, domestic coal, petroleum coke (petcoke) and coking coal. It trades in Steam / Thermal Coal and Pet Coke and supplies High GCV USA Coal (American Coal or Napp Coal), Low GCV USA Coal (ILB Coal), Russian Coal, Australian Coal & Indonesian Coal. AIL imports Ships of USA Coal on Kandla or Tuna Port, and supplies it on bulk and truck by truck basis.

  • Market Cap 105 Cr.
  • Current Price 18.5
  • High / Low 39.0 / 14.0
  • Stock P/E 15.1
  • Book Value 18.9
  • Dividend Yield 0.00 %
  • ROCE 9.83 %
  • ROE 6.72 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.02 times its book value
  • Company's median sales growth is 20.1% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Contingent liabilities of Rs.254 Cr.
  • Promoters have pledged 33.7% of their holding.
  • Earnings include an other income of Rs.9.79 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
311.80 556.38 130.64 352.93 370.13 480.16 214.19 404.01 402.88 520.93 185.78 253.32 314.23
305.23 545.49 127.14 346.02 362.83 467.27 206.83 398.06 400.46 514.35 183.14 251.10 309.78
Operating Profit 6.57 10.89 3.50 6.91 7.30 12.89 7.36 5.95 2.42 6.58 2.64 2.22 4.45
OPM % 2.11% 1.96% 2.68% 1.96% 1.97% 2.68% 3.44% 1.47% 0.60% 1.26% 1.42% 0.88% 1.42%
0.75 1.76 1.47 2.34 2.35 3.01 2.52 2.77 4.72 3.29 2.59 2.57 1.34
Interest 2.81 1.74 2.14 3.59 3.50 3.53 5.31 2.64 1.48 4.43 3.78 4.18 3.26
Depreciation 0.08 0.04 0.20 0.14 0.13 0.09 0.09 0.13 0.12 0.09 0.10 0.10 0.18
Profit before tax 4.43 10.87 2.63 5.52 6.02 12.28 4.48 5.95 5.54 5.35 1.35 0.51 2.35
Tax % 28.67% 25.21% 25.10% 25.18% 26.41% 25.16% 25.22% 25.21% 29.42% 25.23% 25.19% 25.49% 31.91%
3.16 8.13 1.97 4.13 4.43 9.19 3.35 4.45 3.91 4.00 1.01 0.38 1.60
EPS in Rs 0.56 1.43 0.35 0.73 0.78 1.62 0.59 0.78 0.69 0.70 0.18 0.07 0.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Dec 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
158 158 190 186 299 548 552 690 1,059 1,410 1,501 1,274
156 156 187 183 293 543 545 679 1,036 1,382 1,472 1,258
Operating Profit 2 2 2 3 6 5 7 11 22 29 29 16
OPM % 1% 1% 1% 1% 2% 1% 1% 2% 2% 2% 2% 1%
0 0 0 1 0 2 4 5 5 8 13 10
Interest 1 1 1 1 2 2 4 3 6 11 13 16
Depreciation 0 0 0 0 0 0 0 0 0 1 0 0
Profit before tax 1 1 1 2 4 5 6 13 21 25 29 10
Tax % 36% 36% 35% 34% 33% 28% 26% 26% 25% 25% 26% 27%
1 1 1 1 3 4 5 10 16 19 21 7
EPS in Rs 0.47 0.47 0.69 0.90 2.17 0.70 0.87 1.92 2.73 3.28 3.73 1.23
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 23%
5 Years: 18%
3 Years: 6%
TTM: -15%
Compounded Profit Growth
10 Years: 29%
5 Years: 9%
3 Years: -23%
TTM: -67%
Stock Price CAGR
10 Years: %
5 Years: 26%
3 Years: -21%
1 Year: -52%
Return on Equity
10 Years: 20%
5 Years: 21%
3 Years: 18%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Dec 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 2 2 2 2 2 10 10 10 11 11 57 57
Reserves 4 4 5 6 9 15 19 29 49 68 44 51
16 16 23 27 22 13 37 47 1,431 295 85 220
12 12 25 42 40 69 79 58 57 91 97 32
Total Liabilities 35 35 56 78 73 107 146 144 1,549 465 283 359
1 1 0 1 0 1 1 1 1 1 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 25 0 24 0 0 0 3 3 3 3
34 34 30 77 49 106 145 143 1,545 462 278 354
Total Assets 35 35 56 78 73 107 146 144 1,549 465 283 359

Cash Flows

Figures in Rs. Crores

Mar 2015 Dec 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
13 18 -26 30 -1 12 -6 -63 -44 212 -120
-0 -24 24 -23 25 -3 3 -8 -8 -11 -11
-12 6 2 -7 0 22 7 131 106 -223 119
Net Cash Flow 0 -0 -0 -0 24 31 4 59 54 -22 -12

Ratios

Figures in Rs. Crores

Mar 2015 Dec 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 41 41 14 42 25 28 18 21 15 17 13 21
Inventory Days 24 24 36 107 23 22 38 15 35 55 14 28
Days Payable 17 17 35 66 43 40 2 17 0 4 16 0
Cash Conversion Cycle 48 48 15 82 6 11 54 19 49 68 12 48
Working Capital Days 51 51 11 68 10 9 7 14 472 51 8 53
ROCE % 9% 9% 18% 20% 20% 21% 3% 4% 15% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08% 57.08%
0.11% 0.00% 0.00% 0.08% 0.18% 0.00% 0.00% 0.46% 0.00% 0.00% 0.04% 0.01%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.14% 0.00% 0.00% 0.00% 0.00% 0.00%
42.80% 42.92% 42.92% 42.83% 42.73% 42.92% 41.78% 42.45% 42.90% 42.92% 42.87% 42.90%
No. of Shareholders 3,2483,8433,9113,8439,43717,09228,52631,42534,46232,94532,63232,098

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls