Andhra Sugars Ltd

₹ 79.5 0.45%

04 Jun - close price

theandhrasugars.com BSE: 590062 NSE: ANDHRSUGAR

About

Incorporated in 1947, Andhra Sugars Limited is a manufacturer of Sugar, Industrial Alcohol, Chlor Alkali Products, Aspirin, Sulphuric Acid, Liquid & Solid Propellants. It also generates power for captive use ^[1]

Key Points

Business Segments
1) Chlor-alkali (37% in FY24 vs 38% in FY22): ^[1] ^[2] The company offers Chlor-alkali products like caustic soda, caustic potash and its co-products. The segment revenue declined by 6% between FY22 and FY24, due to a significant decline in the realization of caustic soda. ^[3]

Website BSE NSE

Market Cap ₹ 1,076 Cr.
Current Price ₹ 79.5
High / Low ₹ 107 / 63.3
Stock P/E 10.8
Book Value ₹ 123
Dividend Yield 1.01 %
ROCE 8.48 %
ROE 6.11 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.64 times its book value
Company has been maintaining a healthy dividend payout of 26.5%

Cons

The company has delivered a poor sales growth of 10.3% over past five years.
Company has a low return on equity of 4.46% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	539.00	491.86	517.90	451.05	433.24	480.02	528.42	510.90	500.35	599.79	597.46	631.34	637.41
	485.74	451.63	490.17	436.18	402.96	468.97	507.94	494.68	453.86	548.41	542.37	583.67	589.89
Operating Profit	53.26	40.23	27.73	14.87	30.28	11.05	20.48	16.22	46.49	51.38	55.09	47.67	47.52
OPM %	9.88%	8.18%	5.35%	3.30%	6.99%	2.30%	3.88%	3.17%	9.29%	8.57%	9.22%	7.55%	7.46%
	8.41	7.64	15.84	12.16	18.57	27.17	6.63	5.16	-12.87	3.49	10.64	5.76	-15.53
Interest	0.65	0.26	0.22	0.69	0.28	0.23	0.24	0.40	1.15	0.64	0.66	0.60	0.58
Depreciation	17.11	18.29	18.60	19.11	19.66	19.13	20.11	20.53	20.97	19.84	20.62	21.06	21.63
Profit before tax	43.91	29.32	24.75	7.23	28.91	18.86	6.76	0.45	11.50	34.39	44.45	31.77	9.78
Tax %	23.14%	26.06%	20.97%	-19.36%	9.69%	16.44%	25.59%	193.33%	46.17%	28.67%	24.50%	27.26%	39.37%
	33.74	21.69	19.55	8.64	26.11	15.76	5.03	-0.42	6.19	24.54	33.56	23.10	5.92
EPS in Rs	2.38	1.55	1.38	0.74	1.87	1.09	0.33	0.06	0.43	1.73	2.41	1.65	0.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,107	1,258	1,279	1,308	1,376	1,477	1,509	1,962	2,368	1,894	2,020	2,466
	1,042	1,100	1,060	1,096	1,073	1,199	1,293	1,700	2,060	1,780	1,920	2,263
Operating Profit	65	159	218	212	303	279	216	262	308	114	100	203
OPM %	6%	13%	17%	16%	22%	19%	14%	13%	13%	6%	5%	8%
	13	20	26	44	62	44	43	116	25	54	21	3
Interest	24	29	27	33	31	29	27	13	4	2	2	2
Depreciation	42	56	51	55	55	62	61	64	76	76	81	83
Profit before tax	12	93	167	168	278	231	170	300	253	90	38	120
Tax %	92%	39%	25%	29%	31%	9%	17%	18%	25%	16%	29%	28%
	1	56	125	119	192	211	141	246	191	76	27	87
EPS in Rs	-0.36	3.55	8.96	8.60	14.06	14.99	9.96	17.87	13.72	5.54	1.91	6.14
Dividend Payout %	-167%	28%	22%	23%	14%	27%	20%	22%	15%	18%	42%	20%

Compounded Sales Growth
10 Years:	7%
5 Years:	10%
3 Years:	1%
TTM:	22%

Compounded Profit Growth
10 Years:	8%
5 Years:	-6%
3 Years:	-20%
TTM:	150%

Stock Price CAGR
10 Years:	7%
5 Years:	-1%
3 Years:	-10%
1 Year:	5%

Return on Equity
10 Years:	11%
5 Years:	8%
3 Years:	4%
Last Year:	6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	27	27	27	27	27	27	27	27	27	27	27	27
Reserves	622	756	906	960	1,104	1,126	1,270	1,491	1,514	1,556	1,565	1,644
	336	274	369	255	301	261	159	55	24	31	13	1
	465	358	415	390	427	393	422	466	470	461	502	502
Total Liabilities	1,449	1,415	1,716	1,632	1,859	1,808	1,879	2,039	2,035	2,075	2,108	2,174
	527	511	658	650	700	711	716	712	806	813	952	931
CWIP	21	61	30	98	58	32	52	71	125	181	57	42
Investments	114	208	358	261	356	267	366	409	307	317	322	529
	787	635	671	623	745	798	745	848	797	764	776	672
Total Assets	1,449	1,415	1,716	1,632	1,859	1,808	1,879	2,039	2,035	2,075	2,108	2,174

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	29	178	245	202	114	181	253	176	286	142	128	278
	-44	-71	-259	-17	-133	-15	-141	-27	-204	-102	-93	-246
	16	-113	24	-175	23	-167	-132	-148	-91	-23	-34	-27
Net Cash Flow	2	-6	10	11	4	-1	-21	2	-10	17	0	5
Free Cash Flow	-15	97	86	93	49	140	162	84	69	8	32	226
CFO/OP	67%	139%	124%	113%	60%	90%	129%	89%	112%	142%	137%	150%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	48	44	53	49	49	53	53	45	36	36	35	34
Inventory Days	258	200	194	173	282	250	208	171	125	161	145	76
Days Payable	19	18	46	27	28	29	34	33	22	36	39	31
Cash Conversion Cycle	287	227	201	195	304	274	226	182	139	161	141	79
Working Capital Days	97	90	73	84	102	107	99	98	74	87	82	104
ROCE %	3%	11%	15%	14%	21%	16%	13%	19%	16%	5%	4%	8%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Average Sugar Recovery
% ・Standalone data

xx.xx	xx.xx	xx.xx	x.xx	xx.xx	x.xx	xx.xx	x.xx	xx.xx	x.xx	x.xx
xxx,xxx.xx	x,xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
xxx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx	xxx	xxx		xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	x.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xx					xxx	xxx	xxx
	xx				xx					xx

Please log in to see hidden values.

Total Cane Crushed
MT ・Standalone data

Total Sugar Produced
MT ・Standalone data

Caustic Soda Installed Capacity
TPD ・Standalone data

Total Wind Power Capacity
MW ・Standalone data

Sulphuric Acid Capacity
TPD ・Standalone data

Thermal Power Capacity (Saggonda)
MW ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	47.08%	47.08%	47.08%	47.19%	47.19%	46.98%	47.26%	47.28%	47.28%	49.94%	50.49%	50.49%
	3.55%	3.38%	3.28%	3.02%	2.92%	2.89%	2.71%	2.69%	2.62%	2.54%	2.69%	2.53%
	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	49.37%	49.50%	49.64%	49.79%	49.89%	50.13%	50.03%	50.03%	50.10%	47.52%	46.81%	46.97%
No. of Shareholders	45,090	47,142	47,853	48,799	53,406	55,550	54,924	54,289	54,613	55,455	54,371	52,819

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47.03%	47.03%	47.03%	47.03%	46.92%	46.94%	47.08%	47.19%	47.28%	50.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.52%	3.02%	2.69%	2.53%
	0.87%	3.10%	1.53%	0.38%	0.74%	2.84%	0.00%	0.00%	0.00%	0.00%
	52.09%	49.86%	51.44%	52.58%	52.33%	50.22%	49.40%	49.79%	50.03%	46.97%
No. of Shareholders	13,928	14,792	16,285	17,769	22,029	42,958	45,912	48,799	54,289	52,819

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Andhra Sugars Ltd

Andhra Sugars Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings