Andhra Sugars Ltd

The Andhra Sugars Limited is engaged in the manufacture and sale of sugar and caustic soda.

  • Market Cap: 685.34 Cr.
  • Current Price: 252.80
  • 52 weeks High / Low 392.00 / 117.05
  • Book Value: 379.55
  • Stock P/E: 4.06
  • Dividend Yield: 7.91 %
  • ROCE: 22.85 %
  • ROE: 17.11 %
  • Sales Growth (3Yrs): 3.88 %
  • Listed on BSE and NSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.67 times its book value
Stock is providing a good dividend yield of 7.91%.
Company has good consistent profit growth of 24.42% over 5 years
Company has been maintaining a healthy dividend payout of 22.05%
Cons:
The company has delivered a poor growth of 6.06% over past five years.

Peer comparison Sector: Diversified // Industry: Diversified - Medium / Small

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
192 235 248 236 248 247 227 249 252 284 283 247
137 186 188 177 215 169 159 177 174 196 205 199
Operating Profit 55 49 60 59 33 78 68 72 78 88 78 48
OPM % 29% 21% 24% 25% 13% 32% 30% 29% 31% 31% 28% 19%
Other Income 10 5 6 9 6 5 5 17 10 4 11 7
Interest 5 8 8 8 7 6 6 9 9 7 7 7
Depreciation 8 12 12 13 12 12 12 13 13 14 14 14
Profit before tax 52 34 46 46 21 66 56 67 66 71 68 33
Tax % 33% 37% 36% 15% 59% 35% 35% 35% 35% 35% 22% 21%
Net Profit 34 22 30 40 8 43 36 43 43 47 53 26
EPS in Rs 12.72 8.05 10.89 14.58 3.11 15.84 13.41 16.02 15.86 17.19 19.59 9.69
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
461 572 552 505 758 832 726 779 869 907 967 974 1,066
392 470 425 411 573 648 599 723 742 700 765 678 774
Operating Profit 69 102 127 94 185 184 127 56 128 206 201 296 292
OPM % 15% 18% 23% 19% 24% 22% 17% 7% 15% 23% 21% 30% 27%
Other Income 47 32 29 15 13 -3 13 11 22 23 27 37 31
Interest 29 32 22 20 21 20 21 23 28 25 32 30 30
Depreciation 32 33 35 38 39 41 43 36 48 44 49 50 55
Profit before tax 55 68 100 52 138 119 76 8 74 160 148 254 239
Tax % 23% 34% 33% 30% 32% 37% 28% 56% 37% 25% 33% 35%
Net Profit 43 45 67 36 93 75 55 3 46 121 99 166 169
EPS in Rs 14.96 15.81 23.94 12.58 33.44 26.74 19.45 0.82 17.11 44.45 36.63 61.13 62.33
Dividend Payout % 32% 36% 20% 41% 20% 22% 25% 241% 29% 22% 27% 16%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:5.47%
5 Years:6.06%
3 Years:3.88%
TTM:9.78%
Compounded Profit Growth
10 Years:13.57%
5 Years:24.42%
3 Years:52.53%
TTM:28.89%
Stock Price CAGR
10 Years:7.29%
5 Years:23.08%
3 Years:-7.17%
1 Year:-26.66%
Return on Equity
10 Years:12.71%
5 Years:11.27%
3 Years:14.56%
Last Year:17.11%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
27 27 27 27 27 27 27 27 27 27 27 27 27
Reserves 272 299 350 369 441 497 537 528 666 814 854 973 1,002
Borrowings 348 314 210 308 308 243 282 326 266 341 250 294 256
276 272 261 279 328 343 366 309 246 284 278 318 388
Total Liabilities 923 911 849 984 1,104 1,111 1,211 1,190 1,205 1,466 1,410 1,613 1,673
415 446 446 484 487 495 467 460 447 599 596 650 669
CWIP 50 32 37 5 7 7 26 19 60 27 97 55 33
Investments 73 74 74 75 75 78 103 103 207 357 235 314 366
385 359 292 420 535 532 616 608 491 482 482 595 604
Total Assets 923 911 849 984 1,104 1,111 1,211 1,190 1,205 1,466 1,410 1,613 1,673

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
66 122 181 -9 53 151 57 18 166 255 163 123
-56 -46 -36 -46 -38 -39 -53 -36 -64 -260 -8 -145
-6 -80 -141 64 -15 -108 -7 21 -106 6 -148 26
Net Cash Flow 5 -3 4 9 -1 4 -3 2 -4 1 7 4

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 10% 16% 20% 11% 21% 20% 12% 4% 11% 17% 15% 23%
Debtor Days 27 37 29 38 44 40 46 46 38 38 48 48
Inventory Turnover 0.84 1.20 1.47 0.84 1.02 1.10 0.74 0.96 1.14 1.11 1.45 0.88

Recent announcements

View all announcements

Annual reports

Credit ratings