Andhra Sugars Ltd

₹ 79.5 0.45%

04 Jun - close price

theandhrasugars.com BSE: 590062 NSE: ANDHRSUGAR

About

Incorporated in 1947, Andhra Sugars Limited is a manufacturer of Sugar, Industrial Alcohol, Chlor Alkali Products, Aspirin, Sulphuric Acid, Liquid & Solid Propellants. It also generates power for captive use ^[1]

Key Points

Business Segments
1) Chlor-alkali (37% in FY24 vs 38% in FY22): ^[1] ^[2] The company offers Chlor-alkali products like caustic soda, caustic potash and its co-products. The segment revenue declined by 6% between FY22 and FY24, due to a significant decline in the realization of caustic soda. ^[3]

Website BSE NSE

Market Cap ₹ 1,076 Cr.
Current Price ₹ 79.5
High / Low ₹ 107 / 63.3
Stock P/E 10.6
Book Value ₹ 104
Dividend Yield 1.01 %
ROCE 10.2 %
ROE 7.38 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.76 times its book value
Company has been maintaining a healthy dividend payout of 26.4%

Cons

The company has delivered a poor sales growth of 8.64% over past five years.
Company has a low return on equity of 4.91% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	341.90	313.08	304.55	281.12	251.83	246.45	304.08	295.04	325.81	336.19	355.33	370.27	375.54
	293.31	275.12	279.41	263.34	224.80	238.78	285.03	271.55	275.56	285.72	303.91	322.34	332.85
Operating Profit	48.59	37.96	25.14	17.78	27.03	7.67	19.05	23.49	50.25	50.47	51.42	47.93	42.69
OPM %	14.21%	12.12%	8.25%	6.32%	10.73%	3.11%	6.26%	7.96%	15.42%	15.01%	14.47%	12.94%	11.37%
	5.85	6.17	12.61	8.15	2.25	20.74	6.51	5.10	-14.10	2.79	9.61	5.38	-16.77
Interest	0.78	0.26	0.22	0.42	0.24	0.23	0.14	0.33	1.08	0.58	0.46	0.55	0.52
Depreciation	15.55	16.91	17.12	17.48	18.04	17.74	18.69	19.09	19.55	18.61	19.37	19.67	20.19
Profit before tax	38.11	26.96	20.41	8.03	11.00	10.44	6.73	9.17	15.52	34.07	41.20	33.09	5.21
Tax %	25.40%	26.48%	22.20%	-4.48%	16.55%	22.51%	18.87%	18.65%	32.35%	26.56%	24.73%	24.36%	49.52%
	28.43	19.81	15.89	8.39	9.18	8.09	5.45	7.46	10.49	25.02	31.00	25.02	2.63
EPS in Rs	2.10	1.46	1.17	0.62	0.68	0.60	0.40	0.55	0.77	1.85	2.29	1.85	0.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	779	869	907	967	974	1,041	950	1,217	1,453	1,151	1,171	1,437
	723	742	700	765	678	780	754	971	1,163	1,042	1,071	1,245
Operating Profit	56	128	206	201	296	261	196	246	290	108	101	193
OPM %	7%	15%	23%	21%	30%	25%	21%	20%	20%	9%	9%	13%
	11	22	23	27	37	27	16	38	16	29	18	1
Interest	23	28	25	32	30	28	27	13	3	2	2	2
Depreciation	36	48	44	49	50	56	56	57	70	70	75	78
Profit before tax	8	74	160	148	254	203	129	213	233	66	42	114
Tax %	56%	37%	25%	33%	35%	6%	21%	24%	25%	20%	25%	26%
	3	46	121	99	166	190	102	162	174	53	31	84
EPS in Rs	0.25	3.42	8.89	7.33	12.23	14.03	7.53	11.93	12.84	3.93	2.32	6.17
Dividend Payout %	241%	29%	22%	27%	16%	29%	27%	34%	16%	25%	34%	19%

Compounded Sales Growth
10 Years:	5%
5 Years:	9%
3 Years:	0%
TTM:	23%

Compounded Profit Growth
10 Years:	8%
5 Years:	0%
3 Years:	-17%
TTM:	125%

Stock Price CAGR
10 Years:	7%
5 Years:	-1%
3 Years:	-10%
1 Year:	5%

Return on Equity
10 Years:	11%
5 Years:	8%
3 Years:	5%
Last Year:	7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	27	27	27	27	27	27	27	27	27	27	27	27
Reserves	528	666	814	854	973	983	1,095	1,246	1,262	1,287	1,306	1,384
	326	266	341	250	294	254	157	51	22	25	13	1
	309	246	284	278	318	259	278	322	329	301	325	318
Total Liabilities	1,190	1,205	1,466	1,410	1,613	1,523	1,557	1,646	1,639	1,640	1,672	1,730
	460	447	599	596	650	662	668	665	762	772	916	890
CWIP	19	60	27	97	55	28	46	68	125	180	49	42
Investments	103	207	357	235	314	228	287	275	142	137	157	358
	608	491	482	482	595	605	556	638	610	551	550	441
Total Assets	1,190	1,205	1,466	1,410	1,613	1,523	1,557	1,646	1,639	1,640	1,672	1,730

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	18	166	255	163	123	184	233	197	249	128	118	277
	-36	-64	-260	-8	-145	-25	-115	-44	-177	-102	-90	-234
	21	-106	6	-148	26	-166	-122	-149	-87	-25	-28	-27
Net Cash Flow	2	-4	1	7	4	-7	-4	5	-14	0	-0	16
Free Cash Flow	-25	88	100	54	62	138	151	107	34	-3	31	226
CFO/OP	47%	153%	134%	99%	64%	94%	130%	102%	105%	134%	124%	156%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	46	38	38	48	48	47	51	50	40	39	45	33
Inventory Days	370	292	304	239	520	403	396	340	260	315	273	123
Days Payable	20	15	48	32	43	22	56	56	36	46	49	35
Cash Conversion Cycle	396	315	294	256	525	428	391	334	264	307	270	121
Working Capital Days	105	91	64	81	107	114	113	113	89	109	107	138
ROCE %	4%	11%	17%	15%	23%	17%	12%	17%	18%	5%	5%	10%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Average Sugar Recovery
%

xx.xx	xx.xx	xx.xx	x.xx	xx.xx	x.xx	xx.xx	x.xx	xx.xx	x.xx	x.xx
xxx,xxx.xx	x,xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx	xxx,xxx.xx
xxx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xxx	xxx	xxx		xxx	xxx	xxx	xxx	xxx	xxx	xxx
xx.xx	xx.xx	xx.xx	x.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xxx	xxx	xxx	xx					xxx	xxx	xxx
	xx				xx					xx

Please log in to see hidden values.

Total Cane Crushed
MT

Total Sugar Produced
MT

Caustic Soda Installed Capacity
TPD

Total Wind Power Capacity
MW

Sulphuric Acid Capacity
TPD

Thermal Power Capacity (Saggonda)
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	47.08%	47.08%	47.08%	47.19%	47.19%	46.98%	47.26%	47.28%	47.28%	49.94%	50.49%	50.49%
	3.55%	3.38%	3.28%	3.02%	2.92%	2.89%	2.71%	2.69%	2.62%	2.54%	2.69%	2.53%
	0.00%	0.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	49.37%	49.50%	49.64%	49.79%	49.89%	50.13%	50.03%	50.03%	50.10%	47.52%	46.81%	46.97%
No. of Shareholders	45,090	47,142	47,853	48,799	53,406	55,550	54,924	54,289	54,613	55,455	54,371	52,819

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	47.03%	47.03%	47.03%	47.03%	46.92%	46.94%	47.08%	47.19%	47.28%	50.49%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.52%	3.02%	2.69%	2.53%
	0.87%	3.10%	1.53%	0.38%	0.74%	2.84%	0.00%	0.00%	0.00%	0.00%
	52.09%	49.86%	51.44%	52.58%	52.33%	50.22%	49.40%	49.79%	50.03%	46.97%
No. of Shareholders	13,928	14,792	16,285	17,769	22,029	42,958	45,912	48,799	54,289	52,819

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Andhra Sugars Ltd

Andhra Sugars Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings