Advance Metering Technology Ltd
₹ 44.8
9.95%
25 Apr
- close price
About
Incorporated in 2011, Advance Metering Technology Ltd is in the business of Energy Generation, Energy Measurement and Energy Management
Key Points
- Market Cap ₹ 71.9 Cr.
- Current Price ₹ 44.8
- High / Low ₹ 64.6 / 17.2
- Stock P/E
- Book Value ₹ 63.4
- Dividend Yield 0.00 %
- ROCE -4.57 %
- ROE -6.62 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Stock is trading at 0.71 times its book value
- Debtor days have improved from 186 to 131 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -14.6% over past five years.
- Company has a low return on equity of -5.93% over last 3 years.
- Earnings include an other income of Rs.6.70 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 6.83 | 15.00 | 18.86 | 26.05 | 32.50 | 40.49 | 87.43 | 28.10 | 15.65 | 17.03 | 18.43 | 18.45 | |
| 0.01 | 12.81 | 20.26 | 23.57 | 28.16 | 32.18 | 41.73 | 78.95 | 37.80 | 16.13 | 16.28 | 27.45 | 21.39 | |
| Operating Profit | -0.01 | -5.98 | -5.26 | -4.71 | -2.11 | 0.32 | -1.24 | 8.48 | -9.70 | -0.48 | 0.75 | -9.02 | -2.94 |
| OPM % | -87.55% | -35.07% | -24.97% | -8.10% | 0.98% | -3.06% | 9.70% | -34.52% | -3.07% | 4.40% | -48.94% | -15.93% | |
| 0.00 | 6.64 | 0.11 | 8.03 | 6.04 | 6.05 | 3.74 | 3.94 | 5.09 | 5.58 | 2.94 | 20.78 | 6.70 | |
| Interest | 0.00 | 0.94 | 3.55 | 4.74 | 5.35 | 5.35 | 6.15 | 7.72 | 8.65 | 7.80 | 1.80 | 1.39 | 0.92 |
| Depreciation | 0.00 | 3.42 | 5.14 | 4.97 | 4.26 | 4.75 | 3.70 | 4.21 | 5.72 | 5.67 | 4.57 | 4.85 | 4.96 |
| Profit before tax | -0.01 | -3.70 | -13.84 | -6.39 | -5.68 | -3.73 | -7.35 | 0.49 | -18.98 | -8.37 | -2.68 | 5.52 | -2.12 |
| Tax % | 0.00% | 76.22% | 0.58% | 10.95% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.12% | 0.00% | 0.18% | |
| -0.01 | -0.89 | -13.77 | -5.69 | -5.67 | -3.73 | -7.35 | 0.49 | -18.97 | -8.38 | -2.68 | 5.50 | -2.14 | |
| EPS in Rs | -0.55 | -8.58 | -3.54 | -3.53 | -2.31 | -4.56 | 0.31 | -11.81 | -5.22 | -1.67 | 3.43 | -1.33 | |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | -15% |
| 3 Years: | -13% |
| TTM: | 11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 3% |
| 3 Years: | 18% |
| TTM: | 52% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 11% |
| 5 Years: | 11% |
| 3 Years: | 72% |
| 1 Year: | 152% |
| Return on Equity | |
|---|---|
| 10 Years: | -7% |
| 5 Years: | -7% |
| 3 Years: | -6% |
| Last Year: | -7% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 | 8.03 |
| Reserves | -0.01 | 150.45 | 140.87 | 135.00 | 129.30 | 125.04 | 117.68 | 117.94 | 98.86 | 90.53 | 87.83 | 93.31 | 93.71 |
| 1.89 | 28.38 | 42.78 | 47.00 | 50.16 | 56.80 | 70.76 | 82.88 | 88.03 | 85.79 | 17.04 | 10.60 | 11.56 | |
| 5.02 | 10.06 | 8.15 | 5.97 | 6.60 | 10.92 | 16.64 | 22.66 | 20.34 | 17.83 | 22.84 | 9.65 | 6.83 | |
| Total Liabilities | 6.95 | 196.92 | 199.83 | 196.00 | 194.09 | 200.79 | 213.11 | 231.51 | 215.26 | 202.18 | 135.74 | 121.59 | 120.13 |
| 0.00 | 95.03 | 85.07 | 99.94 | 101.36 | 99.93 | 100.11 | 118.95 | 120.37 | 114.87 | 59.33 | 63.10 | 61.85 | |
| CWIP | 0.00 | 26.41 | 34.27 | 6.58 | 7.17 | 12.82 | 19.68 | 4.95 | 0.24 | 0.24 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 64.85 | 60.47 | 53.70 | 53.66 | 50.75 | 56.10 | 57.96 | 4.53 | 5.14 | 0.97 | 4.07 | 21.60 |
| 6.95 | 10.63 | 20.02 | 35.78 | 31.90 | 37.29 | 37.22 | 49.65 | 90.12 | 81.93 | 75.44 | 54.42 | 36.68 | |
| Total Assets | 6.95 | 196.92 | 199.83 | 196.00 | 194.09 | 200.79 | 213.11 | 231.51 | 215.26 | 202.18 | 135.74 | 121.59 | 120.13 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -11.66 | -6.61 | 2.66 | -3.69 | -2.34 | 3.84 | 2.68 | 5.70 | 3.32 | 8.35 | |||
| 4.01 | 14.00 | -0.53 | -2.33 | -10.99 | -8.62 | 0.61 | 9.31 | 66.54 | 2.15 | |||
| 10.21 | 6.81 | -12.02 | 11.46 | 7.99 | 4.67 | -3.90 | -15.16 | -64.76 | -12.90 | |||
| Net Cash Flow | 2.56 | 14.20 | -9.89 | 5.45 | -5.34 | -0.11 | -0.61 | -0.15 | 5.10 | -2.40 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 148.03 | 91.01 | 130.25 | 124.56 | 132.64 | 147.21 | 87.09 | 138.34 | 272.88 | 155.60 | 130.91 | |
| Inventory Days | 545.49 | 398.25 | 236.66 | 246.78 | 137.54 | 119.71 | 86.81 | 276.78 | 1,150.37 | 1,204.87 | 777.57 | |
| Days Payable | 1,275.49 | 292.85 | 154.44 | 127.95 | 176.97 | 186.19 | 122.89 | 202.33 | 1,089.35 | 866.72 | 316.65 | |
| Cash Conversion Cycle | -581.97 | 196.40 | 212.47 | 243.39 | 93.20 | 80.72 | 51.00 | 212.79 | 333.90 | 493.75 | 591.84 | |
| Working Capital Days | -149.10 | 112.91 | 155.21 | 30.26 | 99.95 | 74.37 | 49.60 | 138.47 | 185.42 | 159.67 | 229.73 | |
| ROCE % | -9.59% | -4.83% | -4.80% | -2.83% | -1.01% | -0.74% | 4.00% | -5.10% | -0.27% | -0.71% | -4.57% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Apr - Submission of Certificate from RTA under Regulation 74(5) of SEBI (Depositories & Participants) Regulations, 2018 for the quarter ended on 31st March, 2024.
- Compliance Certificate Under Regulation 40 (10) Of SEBI (LODR) Regulation, 2015 For The Financial Year Ended On 31St March, 2024 10 Apr
-
Compliance Certificate Under Regulation 7(3) Of SEBI (LODR) Regulation, 2015
10 Apr - Compliance Certificate (RTA & Compliance officer) under Regulation 7(3) of SEBI (LODR) Regulation, 2015 for the financial Year ended on March, 2024
- Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A 6 Apr
- Declaration Under Regulation 31(4) Of SEBI (Substantial Acquisition Of Shares And Takeover) Regulations, 2011 For The Financial Year Ended On March 31, 2024. 4 Apr
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Business Overview:[1][2]
Company was incorporated as a Special Purpose Vehicle to take over Metering Division and proposed power generation business of Eon Electric Limited. Company
is involved in Energy Generation through Renewable source, Energy Measurement
and Energy Management. Company manufactures Energy monitoring devices including Energy Meters for Smart Grid and metering solutions for Indian and global markets. Company provides technical services relating to Energy Sector. Company is also in the business of power generation by using technologies in domain of Wind mills, Bio-fuels and Solar Energy as fuels.