Amiable Logistics India Ltd
Incorporated in 2002, Amiable Logistics
(India) Ltd is in the business of Logistics[1]
- Market Cap ₹ 10.9 Cr.
- Current Price ₹ 62.6
- High / Low ₹ 110 / 62.6
- Stock P/E 14.0
- Book Value ₹ 51.5
- Dividend Yield 0.00 %
- ROCE 11.5 %
- ROE 9.05 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 7.33% over past five years.
- Earnings include an other income of Rs.1.35 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
15.82 | 13.76 | 17.04 | 29.46 | 24.36 | 22.53 | |
15.71 | 13.50 | 16.55 | 28.28 | 22.80 | 22.18 | |
Operating Profit | 0.11 | 0.26 | 0.49 | 1.18 | 1.56 | 0.35 |
OPM % | 0.70% | 1.89% | 2.88% | 4.01% | 6.40% | 1.55% |
0.32 | 0.27 | 0.22 | 0.73 | 1.19 | 1.35 | |
Interest | 0.10 | 0.09 | 0.05 | 0.23 | 0.35 | 0.22 |
Depreciation | 0.09 | 0.10 | 0.08 | 0.09 | 0.53 | 0.42 |
Profit before tax | 0.24 | 0.34 | 0.58 | 1.59 | 1.87 | 1.06 |
Tax % | 16.67% | 14.71% | 18.97% | 31.45% | 28.34% | 26.42% |
0.21 | 0.28 | 0.48 | 1.08 | 1.34 | 0.78 | |
EPS in Rs | 103.96 | 13.90 | 3.97 | 6.18 | 7.67 | 4.46 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 10% |
TTM: | -8% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 30% |
3 Years: | 18% |
TTM: | -42% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | -20% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 17% |
3 Years: | 16% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 0.20 | 0.20 | 1.21 | 1.75 | 1.75 | 1.75 |
Reserves | 0.68 | 1.01 | 0.53 | 5.14 | 6.48 | 7.26 |
0.91 | 0.61 | 0.05 | 2.86 | 2.04 | 2.93 | |
0.53 | 1.26 | 1.91 | 2.37 | 3.40 | 0.87 | |
Total Liabilities | 2.32 | 3.08 | 3.70 | 12.12 | 13.67 | 12.81 |
0.52 | 0.43 | 0.35 | 1.75 | 1.73 | 1.38 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.12 | 0.02 | 0.02 | 4.13 | 4.40 | 5.08 |
1.68 | 2.63 | 3.33 | 6.24 | 7.54 | 6.35 | |
Total Assets | 2.32 | 3.08 | 3.70 | 12.12 | 13.67 | 12.81 |
Cash Flows
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
0.44 | 1.45 | 0.62 | -0.67 | |||
0.00 | -5.61 | -0.75 | -0.73 | |||
-0.59 | 4.12 | 0.24 | 1.25 | |||
Net Cash Flow | -0.15 | -0.05 | 0.12 | -0.15 |
Ratios
Figures in Rs. Crores
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 |
Working Capital Days | 17.07 | 27.59 | 25.06 | 9.79 | 27.72 | 4.05 |
ROCE % | 23.82% | 34.90% | 31.54% | 22.18% | 11.53% |
Documents
Announcements
-
Updates
3 September 2025 - Amiable Logistics 23rd AGM on 26 Sep 2025 2:00 PM; e-voting 22–25 Sep; record date 19 Sep.
-
Shareholders meeting
3 September 2025 - 23rd AGM on 26 Sep 2025; adopt FY2024-25 financials; reappoint Lalit Mange; appoint Vrutant Shah; secretarial auditor K.C. Suthar.
-
Outcome of Board Meeting
26 August 2025 - Board fixed AGM on 26 Sep 2025; e-voting 22–25 Sep; internal auditor changed w.e.f. 26 Aug 2025.
-
Reply to Clarification- Financial results
18 August 2025 - Corrected standalone cash flow statement for FY2024-25 filed (dated 10/07/2025); prior filing included consolidated.
-
Updates
11 July 2025 - Reconciliation of Share Capital Audit Report for quarter ended June 30, 2025 filed; no changes or issues noted.
Business Overview:[1]
ALIL offers services to importers and exporters for the clearance of all types of imports and exports by air and sea, serving as a bridge between trade entities and government authorities like Customs and DGFT.