Amiable Logistics India Ltd
Incorporated in 2002, Amiable Logistics
(India) Ltd is in the business of Logistics[1]
- Market Cap ₹ 12.2 Cr.
- Current Price ₹ 70.0
- High / Low ₹ 98.5 / 54.0
- Stock P/E 20.8
- Book Value ₹ 54.3
- Dividend Yield 0.00 %
- ROCE 11.8 %
- ROE 8.93 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 7.33% over past five years.
- Earnings include an other income of Rs.1.56 Cr.
- Promoter holding has decreased over last 3 years: -29.7%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Transport Services Logistics Solution Provider
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| 15.82 | 13.76 | 17.04 | 29.46 | 24.36 | 22.53 | 17.69 | |
| 15.71 | 13.50 | 16.55 | 28.28 | 22.80 | 22.13 | 17.83 | |
| Operating Profit | 0.11 | 0.26 | 0.49 | 1.18 | 1.56 | 0.40 | -0.14 |
| OPM % | 0.70% | 1.89% | 2.88% | 4.01% | 6.40% | 1.78% | -0.79% |
| 0.32 | 0.27 | 0.22 | 0.73 | 1.19 | 1.35 | 1.56 | |
| Interest | 0.10 | 0.09 | 0.05 | 0.23 | 0.35 | 0.27 | 0.20 |
| Depreciation | 0.09 | 0.10 | 0.08 | 0.09 | 0.53 | 0.42 | 0.36 |
| Profit before tax | 0.24 | 0.34 | 0.58 | 1.59 | 1.87 | 1.06 | 0.86 |
| Tax % | 16.67% | 14.71% | 18.97% | 31.45% | 28.34% | 26.42% | |
| 0.21 | 0.28 | 0.48 | 1.08 | 1.34 | 0.78 | 0.59 | |
| EPS in Rs | 103.96 | 13.90 | 3.97 | 6.18 | 7.67 | 4.46 | 3.37 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 10% |
| TTM: | -31% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 30% |
| 3 Years: | 17% |
| TTM: | -57% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -1% |
| 1 Year: | -7% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 17% |
| 3 Years: | 16% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 1.21 | 1.75 | 1.75 | 1.75 | 1.75 |
| Reserves | 0.68 | 1.01 | 0.53 | 5.14 | 6.48 | 7.26 | 7.74 |
| 0.91 | 0.61 | 0.05 | 2.86 | 2.04 | 2.94 | 3.49 | |
| 0.53 | 1.26 | 1.91 | 2.37 | 2.90 | 0.85 | 1.51 | |
| Total Liabilities | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 14.49 |
| 0.52 | 0.43 | 0.35 | 1.75 | 1.73 | 1.38 | 1.22 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.12 | 0.02 | 0.02 | 4.13 | 4.40 | 5.08 | 5.41 |
| 1.68 | 2.63 | 3.33 | 6.24 | 7.04 | 6.34 | 7.86 | |
| Total Assets | 2.32 | 3.08 | 3.70 | 12.12 | 13.17 | 12.80 | 14.49 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 0.44 | 1.45 | 0.62 | -0.67 | |||
| 0.00 | -5.61 | -0.75 | -0.73 | |||
| -0.59 | 4.12 | 0.24 | 1.25 | |||
| Net Cash Flow | -0.15 | -0.05 | 0.11 | -0.15 | ||
| Free Cash Flow | 0.44 | -0.04 | 0.14 | -0.72 | ||
| CFO/OP | 98% | 143% | 77% | -68% |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | -21.69 | 28.12 | 32.56 | 24.41 | 19.33 | 33.37 |
| Working Capital Days | 17.07 | 27.59 | 25.06 | 9.79 | -10.04 | 4.05 |
| ROCE % | 23.82% | 34.90% | 31.54% | 22.18% | 11.79% |
Insights
In beta| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Gross Block of Commercial Vehicles INR Lakhs |
|
||||
| Gross Block of Lorry Fleet INR Lakhs |
|||||
| Debtors Turnover Ratio Times |
|||||
| Total Permanent Employees Number |
|||||
| Net Capital Turnover Ratio Times |
|||||
Documents
Announcements
-
Trading Window
25 March 2026 - Trading window closed from 1 April 2026 until 48 hours after audited FY2026 results declaration.
-
Updates
20 February 2026 - Company clarifies no involvement in recent price movement; fully compliant with PIT regulations (20-Feb-2026).
-
General Updates
20 February 2026 - Customs issued show cause notices (SCN 1546/2025-26 dated 01/12/2025; SCN 45/2025-26 dated 10/02/2026) to Amiable Logistics.
-
Change in Management
2 February 2026 - COO Punit Daiya resigned effective 31 Jan 2026; resignation dated 28 Jan 2026.
-
Updates
30 January 2026 - COO Punit Daiya resigns (letter dated Jan 28, 2026), effective close of business Jan 31, 2026.
Business Overview:[1]
ALIL offers services to importers and exporters for the clearance of all types of imports and exports by air and sea, serving as a bridge between trade entities and government authorities like Customs and DGFT.