Ambika Cotton Mills Ltd

₹ 1,571 -2.51%

10 Jun - close price

acmills.in BSE: 531978 NSE: AMBIKCO

About

Incorporated in 1988, Ambika Cotton Mills Ltd manufactures and sells speciality cotton yarn^[1]

Key Points

Business Overview:^[1]^[2]
ACML manufactures and exports premium quality Compact and Elitwist cotton yarn for hosiery and weaving. It manufactures premium quality compact yarn by optimal blending of imported and indigenous cotton, primarily used for finer shirting requirements. Company spins cotton yarn primarily in the finer count range of 60s-100s

Website BSE NSE

Market Cap ₹ 900 Cr.
Current Price ₹ 1,571
High / Low ₹ 1,750 / 1,101
Stock P/E 12.6
Book Value ₹ 1,667
Dividend Yield 2.35 %
ROCE 11.4 %
ROE 7.70 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.94 times its book value
Company has been maintaining a healthy dividend payout of 31.2%

Cons

The company has delivered a poor sales growth of 4.28% over past five years.
Company has a low return on equity of 7.37% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Other Textile Products

Part of BSE Consumer Discretionary

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	186	222	199	196	206	209	200	156	136	192	200	174	215
	155	197	173	169	175	175	177	134	113	165	173	149	180
Operating Profit	31	25	26	27	30	34	23	22	24	27	27	25	36
OPM %	17%	11%	13%	14%	15%	16%	12%	14%	17%	14%	13%	14%	17%
	4	11	4	4	4	7	7	6	7	3	3	3	6
Interest	3	3	5	6	5	5	5	3	3	4	3	3	3
Depreciation	7	7	7	7	7	6	5	6	6	5	5	5	5
Profit before tax	25	27	18	18	22	30	20	20	22	21	22	20	33
Tax %	27%	23%	28%	28%	26%	28%	29%	27%	27%	25%	26%	25%	26%
	18	21	13	13	16	22	14	14	16	16	16	15	25
EPS in Rs	31.67	36.24	22.92	22.74	28.10	37.61	24.58	24.94	27.70	27.81	27.84	26.50	42.85
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	495	492	528	584	656	623	633	921	848	823	702	781
	395	399	423	471	531	517	507	650	672	713	597	667
Operating Profit	100	93	105	113	125	106	126	271	176	111	105	114
OPM %	20%	19%	20%	19%	19%	17%	20%	29%	21%	13%	15%	15%
	1	2	1	1	1	1	0	5	14	23	27	15
Interest	7	6	4	6	10	10	7	2	7	20	18	13
Depreciation	29	30	29	29	29	28	29	29	30	28	22	21
Profit before tax	64	59	72	80	87	69	90	244	152	85	91	96
Tax %	20%	25%	23%	23%	27%	24%	25%	26%	27%	26%	28%	26%
	51	44	56	61	63	52	68	180	112	63	66	72
EPS in Rs	87.11	75.68	97.36	106.67	110.36	91.28	118.69	314.22	195.44	109.99	114.83	125.00
Dividend Payout %	16%	20%	-0%	33%	27%	16%	30%	11%	18%	32%	32%	30%

Compounded Sales Growth
10 Years:	5%
5 Years:	4%
3 Years:	-3%
TTM:	11%

Compounded Profit Growth
10 Years:	5%
5 Years:	1%
3 Years:	-14%
TTM:	9%

Stock Price CAGR
10 Years:	7%
5 Years:	5%
3 Years:	0%
1 Year:	-3%

Return on Equity
10 Years:	12%
5 Years:	12%
3 Years:	7%
Last Year:	8%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	6	6	6	6	6	6	6	6	6	6	6	6
Reserves	295	329	369	423	469	500	559	719	811	853	898	949
	63	20	9	28	89	69	0	-0	-0	82	51	-0
	86	69	93	107	50	51	64	99	164	129	196	150
Total Liabilities	450	424	476	565	613	626	629	824	980	1,069	1,151	1,104
	270	255	254	259	260	246	245	227	215	232	241	286
CWIP	0	-0	-0	0	1	6	4	0	0	3	8	5
Investments	0	0	0	0	0	0	0	0	0	1	15	30
	180	169	222	305	352	373	380	596	765	833	887	783
Total Assets	450	424	476	565	613	626	629	824	980	1,069	1,151	1,104

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	43	67	67	16	10	50	103	302	-80	-138	129	228
	-9	-13	-28	-32	-46	-3	-25	-3	-4	-26	-23	-62
	-34	-52	-32	10	36	-46	-84	-21	-26	43	-67	-85
Net Cash Flow	0	2	6	-5	1	1	-5	277	-110	-121	39	81
Free Cash Flow	34	54	39	-18	-20	31	79	294	-98	-179	104	166
CFO/OP	58%	95%	80%	34%	32%	70%	100%	136%	-21%	-108%	144%	214%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	4	14	28	8	7	11	8	18	17	11	13	15
Inventory Days	173	150	167	233	239	281	285	165	280	344	475	387
Days Payable	27	23	49	59	6	9	21	43	87	55	122	71
Cash Conversion Cycle	150	141	146	182	239	283	272	140	211	300	367	331
Working Capital Days	46	80	94	124	122	155	191	94	147	187	245	238
ROCE %	20%	18%	21%	20%	19%	14%	17%	38%	21%	11%	11%	11%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Installed Spindle Capacity
Number

xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xx.xx	xxx.xx	xx.xx	xxx.xx	xx.xx
		x,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
									x.xx	x.xx

Please log in to see hidden values.

Wind Power Installed Capacity
MW

Cotton Fabrics (Knitted) Production Volume
Lakh Kgs

Cotton Yarn Production Volume
Lakh Kgs

Cotton Yarn Sales Volume
Lakh Kgs

Knitting Facility Capacity
Kgs per day

Solar Power Installed Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	50.17%	50.17%	50.17%	50.17%	50.17%	50.17%	50.17%	50.17%	50.35%	50.35%	50.35%	50.35%
	2.67%	0.88%	0.46%	0.35%	0.45%	0.36%	0.37%	0.35%	0.37%	0.42%	0.38%	0.33%
	0.11%	0.14%	0.13%	0.01%	0.01%	1.18%	1.26%	1.07%	1.58%	1.63%	1.64%	1.70%
	47.06%	48.81%	49.23%	49.47%	49.37%	48.27%	48.19%	48.40%	47.68%	47.60%	47.61%	47.61%
No. of Shareholders	27,743	27,298	26,093	26,419	26,037	28,405	28,930	29,245	28,324	27,675	27,341	25,994

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	49.91%	50.00%	50.00%	50.17%	50.17%	50.17%	50.17%	50.17%	50.17%	50.35%
	0.00%	0.00%	4.59%	4.41%	0.00%	3.42%	3.06%	0.35%	0.35%	0.33%
	4.43%	4.79%	0.05%	0.08%	0.02%	0.13%	0.09%	0.01%	1.07%	1.70%
	45.67%	45.21%	45.36%	45.34%	49.81%	46.27%	46.68%	49.47%	48.40%	47.61%
No. of Shareholders	10,690	9,906	10,389	10,996	15,546	24,827	27,658	26,419	29,245	25,994

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ambika Cotton Mills Ltd

Ambika Cotton Mills Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings