Ambika Cotton Mills Ltd
Incorporated in 1988, Ambika Cotton Mills Ltd manufactures and sells speciality cotton yarn[1]
- Market Cap ₹ 776 Cr.
- Current Price ₹ 1,356
- High / Low ₹ 1,700 / 1,101
- Stock P/E 12.3
- Book Value ₹ 1,635
- Dividend Yield 2.73 %
- ROCE 11.5 %
- ROE 7.46 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.83 times its book value
- Company has been maintaining a healthy dividend payout of 27.3%
Cons
- The company has delivered a poor sales growth of 2.42% over past five years.
- Company has a low return on equity of 9.46% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Part of BSE Allcap BSE Consumer Discretionary
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 477 | 495 | 492 | 528 | 584 | 656 | 623 | 633 | 921 | 848 | 823 | 702 | 702 | |
| 373 | 395 | 399 | 423 | 471 | 531 | 517 | 507 | 650 | 672 | 713 | 597 | 600 | |
| Operating Profit | 104 | 100 | 93 | 105 | 113 | 125 | 106 | 126 | 271 | 176 | 111 | 105 | 102 |
| OPM % | 22% | 20% | 19% | 20% | 19% | 19% | 17% | 20% | 29% | 21% | 13% | 15% | 15% |
| 0 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 5 | 14 | 23 | 27 | 17 | |
| Interest | 13 | 7 | 6 | 4 | 6 | 10 | 10 | 7 | 2 | 7 | 20 | 18 | 13 |
| Depreciation | 32 | 29 | 30 | 29 | 29 | 29 | 28 | 29 | 29 | 30 | 28 | 22 | 21 |
| Profit before tax | 60 | 64 | 59 | 72 | 80 | 87 | 69 | 90 | 244 | 152 | 85 | 91 | 85 |
| Tax % | 19% | 20% | 25% | 23% | 23% | 27% | 24% | 25% | 26% | 27% | 26% | 28% | |
| 48 | 51 | 44 | 56 | 61 | 63 | 52 | 68 | 180 | 112 | 63 | 66 | 63 | |
| EPS in Rs | 81.94 | 87.11 | 75.68 | 97.36 | 106.67 | 110.36 | 91.28 | 118.69 | 314.22 | 195.44 | 109.99 | 114.83 | 109.85 |
| Dividend Payout % | 15% | 16% | 20% | 0% | 33% | 27% | 16% | 30% | 11% | 18% | 32% | 32% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 2% |
| 3 Years: | -9% |
| TTM: | -9% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 5% |
| 3 Years: | -29% |
| TTM: | -5% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 7% |
| 3 Years: | -2% |
| 1 Year: | 4% |
| Return on Equity | |
|---|---|
| 10 Years: | 13% |
| 5 Years: | 13% |
| 3 Years: | 9% |
| Last Year: | 7% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 254 | 295 | 329 | 369 | 423 | 469 | 500 | 559 | 719 | 811 | 853 | 898 | 930 |
| 100 | 63 | 20 | 9 | 28 | 89 | 69 | 0 | 0 | 0 | 82 | 51 | 0 | |
| 95 | 86 | 69 | 93 | 107 | 50 | 51 | 64 | 99 | 164 | 129 | 196 | 197 | |
| Total Liabilities | 455 | 450 | 424 | 476 | 565 | 613 | 626 | 629 | 824 | 980 | 1,069 | 1,151 | 1,133 |
| 289 | 270 | 255 | 254 | 259 | 260 | 246 | 245 | 227 | 215 | 232 | 241 | 280 | |
| CWIP | 1 | 0 | 0 | 0 | 0 | 1 | 6 | 4 | 0 | 0 | 3 | 8 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 15 | 27 |
| 165 | 180 | 169 | 222 | 305 | 352 | 373 | 380 | 596 | 765 | 833 | 887 | 825 | |
| Total Assets | 455 | 450 | 424 | 476 | 565 | 613 | 626 | 629 | 824 | 980 | 1,069 | 1,151 | 1,133 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 43 | 67 | 67 | 16 | 10 | 50 | 103 | 302 | -80 | -138 | 129 | |
| -28 | -9 | -13 | -28 | -32 | -46 | -3 | -25 | -3 | -4 | -26 | -23 | |
| -8 | -34 | -52 | -32 | 10 | 36 | -46 | -84 | -21 | -26 | 43 | -67 | |
| Net Cash Flow | 1 | 0 | 2 | 6 | -5 | 1 | 1 | -5 | 277 | -110 | -121 | 39 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 4 | 4 | 14 | 28 | 8 | 7 | 11 | 8 | 18 | 17 | 11 | 13 |
| Inventory Days | 175 | 173 | 150 | 167 | 233 | 239 | 281 | 285 | 165 | 280 | 344 | 475 |
| Days Payable | 43 | 27 | 23 | 49 | 59 | 6 | 9 | 21 | 43 | 87 | 55 | 122 |
| Cash Conversion Cycle | 136 | 150 | 141 | 146 | 182 | 239 | 283 | 272 | 140 | 211 | 300 | 367 |
| Working Capital Days | 23 | 46 | 80 | 94 | 124 | 122 | 155 | 191 | 94 | 147 | 187 | 245 |
| ROCE % | 22% | 20% | 18% | 21% | 20% | 19% | 14% | 17% | 38% | 21% | 11% | 11% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Installed Spindle Capacity Number |
|
||||||||||
| Wind Power Installed Capacity MW |
|||||||||||
| Cotton Fabrics (Knitted) Production Volume Lakh Kgs |
|||||||||||
| Cotton Yarn Production Volume Lakh Kgs |
|||||||||||
| Cotton Yarn Sales Volume Lakh Kgs |
|||||||||||
| Knitting Facility Capacity Kgs per day |
|||||||||||
| Solar Power Installed Capacity MW |
|||||||||||
Documents
Announcements
-
Special Window Has Been Opened For A Period Of One Year From February 05,2026 To February 04,2027 For Transfer And Demat Of Physical Securities
24 Feb - SEBI special window Feb 05, 2026–Feb 04, 2027 for transfer/demat of securities prior to Apr 01, 2019.
-
Initimation Of Commissioning Of 6048 Spindles, Proposed To Add Another 6480 Spindles. Total Cost To Be Met Out Of Internal Accruals- Reg
10 Feb - Commissioned 6048 spindles; adding 6480 by May 2026; Rs.57.00 Crore capex from internal accruals.
- Please Find Enclosed Herewith A Copy Of Unaudited Financial Results And Limited Review Report For The Quarter / Nine Months Ended 31St December 2025, Which Was Considered And Taken On Record By The Board At Their Meeting, Held Today Dt.10.02.2026. 10 Feb
-
Board Meeting Outcome for Unaudited Financial Results & Limited Review Report For The
Quarter /Nine Months Ended 31.12.2025
10 Feb - Q3/9M results; 9M PAT Rs47.03 crore; Rs57.00 crore expansion adding 12,528 spindles.
-
Board Meeting Intimation for Notice For Board Meeting As per Regulation 29 Of SEBI (LODR) Regulations, 2015 For The Quarter/ Nine Months Ended 31.12.2025 - Reg.
26 Jan - Board meeting on 10 Feb 2026 to consider unaudited Q3/9M results for period ended 31 Dec 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
Business Overview:[1][2]
ACML manufactures and exports premium quality Compact and Elitwist cotton yarn for hosiery and weaving. It manufactures premium quality compact yarn by optimal blending of imported and indigenous cotton, primarily used for finer shirting requirements. Company spins cotton yarn primarily in the finer count range of 60s-100s