Almondz Global Securities Ltd

Almondz Global Securities Ltd

₹ 21.4 -0.42%
12 Jun - close price
About

Incorporated in 1994, Almondz Global Securities Ltd provides financial advisory and consultancy services[1]

Key Points

Business overview:[1]
AGSL is a part of Almondz group which deals in project implementation, consulting, feasibility study, engineering and supervision of projects, financial closure, risk and assurance services etc. providing a 360 degree advise to its clients. Company specializes in Infrastructure sector in highways, power, airports, urban and water sector. Also they do investment banking, institutional equity sales,trading, research, and broking, private and corporate wealth management, equity broking, depository services

  • Market Cap 369 Cr.
  • Current Price 21.4
  • High / Low 39.1 / 18.4
  • Stock P/E 19.7
  • Book Value 14.0
  • Dividend Yield 0.00 %
  • ROCE 8.69 %
  • ROE 8.11 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Tax rate seems low
  • Company has a low return on equity of 8.28% over last 3 years.
  • Earnings include an other income of Rs.11.0 Cr.
  • Promoter holding has decreased over last 3 years: -7.20%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
18.85 15.69 14.73 18.96 26.63 17.53 23.22 30.13 45.41 29.65 34.01 33.23 52.75
19.78 14.71 12.90 15.63 23.72 14.62 19.13 26.38 40.85 25.95 30.15 29.25 47.66
Operating Profit -0.93 0.98 1.83 3.33 2.91 2.91 4.09 3.75 4.56 3.70 3.86 3.98 5.09
OPM % -4.93% 6.25% 12.42% 17.56% 10.93% 16.60% 17.61% 12.45% 10.04% 12.48% 11.35% 11.98% 9.65%
4.44 4.30 3.79 3.57 3.87 3.13 2.20 18.13 4.26 4.73 1.08 0.86 4.34
Interest 0.58 0.73 1.26 1.28 1.44 1.03 0.99 0.97 0.68 0.70 0.82 0.74 0.83
Depreciation 0.39 0.59 0.33 0.59 0.60 0.74 0.57 0.67 1.48 1.00 1.06 1.15 1.06
Profit before tax 2.54 3.96 4.03 5.03 4.74 4.27 4.73 20.24 6.66 6.73 3.06 2.95 7.54
Tax % 30.31% 3.54% 3.97% 19.28% 14.98% 11.94% 5.29% 1.98% 9.91% 9.51% 13.40% 17.63% -12.60%
1.77 3.82 3.87 4.06 4.03 3.76 4.48 19.84 6.00 6.09 2.65 2.43 8.49
EPS in Rs 0.11 0.25 0.25 0.26 0.26 0.24 0.28 1.23 0.37 0.37 0.16 0.14 0.49
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
95 65 51 52 73 75 61 63 69 76 117 150
79 47 47 49 67 69 58 54 59 67 101 133
Operating Profit 17 17 4 3 6 5 3 9 10 9 16 17
OPM % 17% 27% 8% 5% 8% 7% 4% 14% 14% 12% 14% 11%
2 2 3 3 4 7 6 17 18 15 27 11
Interest 5 6 5 4 4 3 3 3 5 5 4 3
Depreciation 3 2 2 2 1 2 3 3 2 2 3 4
Profit before tax 11 11 0 -0 5 7 3 20 20 18 36 20
Tax % 51% 32% 181% 21% 4% 11% -73% 8% 8% 11% 5% 8%
5 8 -0 0 6 6 5 18 19 16 34 19
EPS in Rs 0.34 0.49 -0.02 0.02 0.41 0.41 0.29 1.19 1.19 1.02 2.12 1.09
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 9%
5 Years: 20%
3 Years: 29%
TTM: 28%
Compounded Profit Growth
10 Years: 9%
5 Years: 33%
3 Years: 0%
TTM: 0%
Stock Price CAGR
10 Years: 29%
5 Years: 66%
3 Years: 12%
1 Year: -4%
Return on Equity
10 Years: 7%
5 Years: 9%
3 Years: 8%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 16 16 16 16 16 16 16 16 16 16 16 17
Reserves 103 110 110 110 116 123 128 148 168 195 204 224
34 71 33 25 26 20 22 18 24 21 23 53
30 29 21 19 30 31 23 31 44 40 74 57
Total Liabilities 183 225 179 169 188 189 188 214 252 271 317 351
39 37 36 37 39 43 47 43 43 45 49 51
CWIP 0 0 0 2 0 0 0 0 4 0 2 0
Investments 8 19 22 20 24 26 26 46 61 69 93 112
136 170 121 111 125 120 115 124 143 157 173 188
Total Assets 183 225 179 169 188 189 188 214 252 271 317 351

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 -18 32 12 26 11 15 1 10 -14 19
-6 -8 4 -1 -1 -4 1 -2 -4 2 -17
-13 31 -42 -13 -18 -13 -9 -3 1 7 -6
Net Cash Flow -8 5 -5 -1 8 -6 7 -4 7 -5 -4

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 99 142 156 154 109 172 147 160 191 154 189 134
Inventory Days
Days Payable
Cash Conversion Cycle 99 142 156 154 109 172 147 160 191 154 189 134
Working Capital Days 285 634 481 402 250 163 200 151 169 278 260 192
ROCE % 9% 10% 3% 3% 5% 7% 4% 13% 13% 10% 10% 9%

Shareholding Pattern

Numbers in percentages

10 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
59.55% 59.81% 59.99% 60.11% 59.66% 58.19% 58.19% 58.19% 56.36% 50.60% 50.77% 51.29%
1.11% 13.05% 13.05% 12.85% 12.70% 2.26% 2.54% 1.59% 1.99% 2.38% 2.13% 1.27%
39.34% 27.14% 26.96% 27.04% 27.63% 39.54% 39.26% 40.19% 41.66% 47.00% 47.10% 47.43%
No. of Shareholders 5,4646,1876,1136,3226,2126,2476,4517,5016,74212,48313,53813,712

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents