Alldigi Tech Ltd

Alldigi Tech Ltd

₹ 963 -0.40%
21 May - close price
About

Incorporated in 1998, Allsec Tech is a global leader in outsourcing solutions offering future-ready, resilient business transformation services to industry heavy-weights, Fortune 100 companies, and growth-focused organizations. The services provided by the Company include data verification, processing of orders received through telephone calls, telemarketing, monitoring quality of calls of other call centers, customer services and HR and payroll processing. The Company has delivery centers at Chennai, Bengaluru and NCR.
With 4,000+ FTEs spread across 5 contact centers in the US, Philippines, and India, the company manages over 1 Million customer contacts per day, via multiple touchpoints. [1]

Key Points

Holding Company[1]
The company is a subsidiary of Quess Corp backed by Fairfax Holdings (Canada). Quess has 600+ Client engagements globally including Fortune 100 companies.

  • Market Cap 1,469 Cr.
  • Current Price 963
  • High / Low 1,252 / 811
  • Stock P/E 20.8
  • Book Value 170
  • Dividend Yield 4.67 %
  • ROCE 31.9 %
  • ROE 27.9 %
  • Face Value 10.0

Pros

  • Stock is providing a good dividend yield of 4.67%.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 25.2%
  • Company has been maintaining a healthy dividend payout of 84.0%

Cons

  • Working capital days have increased from 52.6 days to 80.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
85 88 94 100 108 108 112 120 130 129 131 139 146
62 68 73 79 84 83 87 89 94 98 101 107 111
Operating Profit 24 20 22 21 24 25 25 31 35 31 31 32 35
OPM % 28% 23% 23% 21% 22% 23% 23% 26% 27% 24% 23% 23% 24%
2 4 4 1 1 2 2 1 2 20 0 4 4
Interest 1 1 1 1 1 1 1 1 1 1 1 1 2
Depreciation 6 6 7 7 9 7 8 9 10 10 10 11 12
Profit before tax 18 17 19 14 15 19 20 21 26 40 20 24 25
Tax % 4% 19% 14% 49% 20% 16% 17% 46% 20% 21% 39% 19% 24%
18 14 16 7 12 16 16 11 21 32 12 20 19
EPS in Rs 11.48 8.96 10.41 4.74 7.95 10.35 10.66 7.39 13.60 20.97 7.97 13.07 12.66
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
200 151 233 318 325 261 294 277 317 390 469 546
237 160 199 255 264 221 219 211 237 302 354 417
Operating Profit -37 -9 34 63 61 40 75 66 80 89 116 130
OPM % -19% -6% 15% 20% 19% 15% 26% 24% 25% 23% 25% 24%
3 9 10 7 7 -5 4 4 6 8 7 28
Interest 7 2 2 1 0 0 2 3 2 4 4 5
Depreciation 12 11 8 6 4 5 20 23 23 28 34 43
Profit before tax -54 -12 35 63 64 29 57 44 61 65 85 110
Tax % -31% 14% 10% 2% 6% 46% 21% 20% 42% 24% 25% 24%
-37 -14 31 62 60 16 45 35 36 49 64 83
EPS in Rs -16.40 -9.23 20.30 40.50 39.07 10.28 29.48 23.05 23.39 32.06 42.00 54.66
Dividend Payout % 0% 0% 0% 0% 13% 97% 0% 65% 257% 62% 107% 82%
Compounded Sales Growth
10 Years: 14%
5 Years: 13%
3 Years: 20%
TTM: 16%
Compounded Profit Growth
10 Years: 21%
5 Years: 10%
3 Years: 28%
TTM: 14%
Stock Price CAGR
10 Years: 44%
5 Years: 41%
3 Years: 27%
1 Year: -11%
Return on Equity
10 Years: 23%
5 Years: 21%
3 Years: 25%
Last Year: 28%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 15 15 15 15 15 15 15 15 15 15 15 15
Reserves 64 46 76 134 192 203 213 250 194 214 230 244
17 14 8 1 1 1 24 22 43 44 45 63
39 20 37 26 33 27 37 33 42 60 78 97
Total Liabilities 135 96 137 176 242 245 289 319 294 334 368 419
39 27 22 22 24 13 34 32 56 60 78 104
CWIP 0 0 0 1 0 0 0 1 8 12 0 2
Investments 11 2 19 61 73 82 33 50 47 47 56 83
85 68 95 93 144 150 221 236 184 215 233 231
Total Assets 135 96 137 176 242 245 289 319 294 334 368 419

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6 -6 35 70 53 20 76 70 64 71 91 118
-12 8 -19 -45 -15 -5 25 -26 -19 -11 -28 -22
10 -2 -8 -9 0 -10 -48 -19 -112 -52 -71 -97
Net Cash Flow -8 -0 8 16 38 5 53 24 -67 9 -8 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 60 71 92 42 46 50 56 55 66 55 51 48
Inventory Days
Days Payable
Cash Conversion Cycle 60 71 92 42 46 50 56 55 66 55 51 48
Working Capital Days -9 22 35 21 20 35 37 46 50 42 35 81
ROCE % -45% -13% 41% 50% 33% 17% 25% 17% 22% 25% 31% 32%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39% 73.39%
0.00% 0.03% 0.03% 0.00% 0.00% 0.06% 0.09% 0.11% 0.56% 0.41% 0.02% 0.93%
0.00% 0.00% 0.20% 0.11% 0.80% 1.02% 1.12% 1.25% 1.25% 1.25% 1.39% 1.32%
26.61% 26.59% 26.40% 26.49% 25.81% 25.55% 25.40% 25.25% 24.80% 24.96% 25.20% 24.37%
No. of Shareholders 11,59310,96711,61811,31311,33412,05314,81014,86116,68118,78617,89216,772

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls