AKI India Ltd

AKI India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AKI India Ltd

₹ 4.55 -2.78%
09 Jul 1:10 p.m.
groupaki.com BSE: 542020 NSE: AKI
About

Incorporated in 1994, AKI India Ltd designs, manufactures and exports leather products[1]

Key Points

Business Overview:[1][2]
AKIIL processes hides into finished leather and upholstery, and manufactures leather products such as footwear, horse bridles, browbands, crown pieces, pony articles and saddle girths, etc. It also designs and manufactures leather products for equestrian sports, horse covers, leather bags, belts and finished leather. Company takes technical assistance from Horse Riding Group from Germany for making of Leather Saddlery & Harness Goods

Website BSE NSE
  • Market Cap ₹ 47.0 Cr.
  • Current Price ₹ 4.55
  • High / Low ₹ 16.2 / 3.72
  • Stock P/E 24.3
  • Book Value ₹ 9.72
  • Dividend Yield 0.00 %
  • ROCE 4.67 %
  • ROE 2.33 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Stock is trading at 0.48 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.44% over last 3 years.
  • Earnings include an other income of Rs.11.0 Cr.
  • Promoter holding has decreased over last 3 years: -18.9%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Durables Consumer Durables Leather And Leather Products

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
14.52 14.40 17.12 19.28 20.12 20.77 13.56 22.61 24.02 17.66 27.52 25.56 36.58
13.66 13.73 16.50 18.86 19.48 20.27 13.93 22.07 24.84 18.33 27.06 27.25 37.99
Operating Profit 0.86 0.67 0.62 0.42 0.64 0.50 -0.37 0.54 -0.82 -0.67 0.46 -1.69 -1.41
OPM % 5.92% 4.65% 3.62% 2.18% 3.18% 2.41% -2.73% 2.39% -3.41% -3.79% 1.67% -6.61% -3.85%
0.50 0.73 0.60 0.94 0.95 0.95 1.75 1.43 2.39 1.98 1.40 3.93 3.63
Interest 0.67 0.53 0.44 0.50 0.36 0.39 0.40 0.47 0.63 0.52 0.56 0.50 0.54
Depreciation 0.48 0.40 0.47 0.47 0.51 0.44 0.43 0.44 0.50 0.46 0.49 0.53 0.55
Profit before tax 0.21 0.47 0.31 0.39 0.72 0.62 0.55 1.06 0.44 0.33 0.81 1.21 1.13
Tax % -9.52% 31.91% -45.16% 35.90% 19.44% 30.65% 29.09% 32.08% 70.45% 30.30% 23.46% 9.92% 32.74%
0.23 0.32 0.45 0.25 0.57 0.43 0.39 0.72 0.13 0.25 0.62 1.09 0.76
EPS in Rs 0.03 0.05 0.07 0.04 0.07 0.05 0.04 0.08 0.01 0.02 0.06 0.11 0.07
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
14 33 40 41 46 61 70 71 81 107
14 33 39 40 45 59 67 69 81 111
Operating Profit -0 0 1 1 1 2 3 2 -0 -4
OPM % -2% 1% 2% 2% 2% 4% 4% 3% -0% -4%
1 2 2 2 3 3 3 3 7 11
Interest 0 2 2 2 1 1 2 2 2 2
Depreciation 0 1 1 1 1 2 2 2 2 2
Profit before tax 0 -1 0 0 2 2 2 2 3 3
Tax % 50% -7% -55% 45% 31% 6% 27% 27% 37% 28%
0 -1 0 0 1 2 1 1 2 2
EPS in Rs 0.18 -1.10 0.17 0.03 0.23 0.25 0.17 0.16 0.19 0.19
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: %
3 Years: 15%
TTM: 33%
Compounded Profit Growth
10 Years: 28%
5 Years: %
3 Years: 18%
TTM: 66%
Stock Price CAGR
10 Years: %
5 Years: 21%
3 Years: -41%
1 Year: -68%
Return on Equity
10 Years: %
5 Years: 3%
3 Years: 2%
Last Year: 2%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.87 2 2 5 8 10 13 17 18 21
Reserves 2 1 1 1 -0 4 2 43 47 80
8 21 22 21 16 29 30 22 19 21
5 15 15 13 13 17 19 23 30 38
Total Liabilities 16 38 40 40 37 60 63 104 114 160
5 9 10 9 8 14 12 13 12 14
CWIP 0 1 2 2 2 3 4 7 9 10
Investments 0 0 0 0 0 2 1 1 1 2
10 28 28 29 27 42 46 83 93 135
Total Assets 16 38 40 40 37 60 63 104 114 160

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -1 3 1 2 -18 -3 -16
-3 -1 1 -1 -1 -18 -2 -5
1 1 -4 0 -1 36 5 23
Net Cash Flow -0 -0 -0 0 0 0 1 2
Free Cash Flow -1 -2 2 -0 -0 -23 -5 -21
CFO/OP 131% -59% 353% 58% 96% -728% 1,213% 367%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 161 150 121 108 95 106 103 109 129 105
Inventory Days 102 128 120 136 108 132 129 179 170 210
Days Payable 155 185 153 136 111 124 118 141 125 102
Cash Conversion Cycle 108 92 88 107 92 114 114 146 173 214
Working Capital Days 128 118 98 126 102 30 31 130 146 218
ROCE % 7% 7% 11% 8% 6% 4% 5%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue Share
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Traded Goods Revenue Share
% ・Standalone data
Domestic/Indigenous Revenue Share
% ・Standalone data
Footwear Segment Revenue Share
% ・Standalone data
Leather Segment Revenue Share
% ・Standalone data
Saddlery Segment Revenue Share
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
68.94% 68.64% 68.64% 53.57% 54.24% 54.72% 54.72% 54.72% 53.92% 53.92% 53.92% 53.92%
0.00% 0.00% 0.00% 3.50% 3.39% 3.39% 3.39% 2.71% 2.20% 0.98% 0.28% 0.00%
31.06% 31.36% 31.36% 42.93% 42.37% 41.89% 41.90% 42.58% 43.87% 45.10% 45.80% 46.08%
No. of Shareholders 2,6775,4694,4094,9676,7657,74910,15312,16412,01114,03513,89914,378

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings