Akanksha Power & Infrastructure Ltd
Founded in July 2008, Akanksha Power and Infrastructure Limited manufactures electrical equipment such as switchboards, transformers, and vacuum contactors for institutions, industries, and utilities.[1]
- Market Cap ₹ 178 Cr.
- Current Price ₹ 96.0
- High / Low ₹ 148 / 62.0
- Stock P/E 60.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 19.5 %
- ROE 20.3 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.5%
Cons
- Promoter holding has decreased over last quarter: -22.5%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| 21.63 | 20.57 | 74.27 | 51.84 | 46.09 | |
| 19.53 | 18.23 | 67.43 | 47.04 | 40.84 | |
| Operating Profit | 2.10 | 2.34 | 6.84 | 4.80 | 5.25 |
| OPM % | 9.71% | 11.38% | 9.21% | 9.26% | 11.39% |
| 0.13 | 0.10 | 0.14 | 0.23 | 0.30 | |
| Interest | 0.86 | 1.10 | 1.30 | 1.35 | 1.27 |
| Depreciation | 0.16 | 0.17 | 0.18 | 0.24 | 0.26 |
| Profit before tax | 1.21 | 1.17 | 5.50 | 3.44 | 4.02 |
| Tax % | 30.58% | 32.48% | 28.73% | 29.94% | 27.86% |
| 0.84 | 0.80 | 3.92 | 2.41 | 2.91 | |
| EPS in Rs | 4.63 | 4.41 | 21.60 | 13.28 | 16.03 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 31% |
| TTM: | -11% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 51% |
| TTM: | 22% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 26% |
| Last Year: | 20% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| Equity Capital | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 |
| Reserves | 4.11 | 4.91 | 8.83 | 11.24 | 14.14 |
| 3.73 | 7.68 | 8.92 | 10.55 | 15.27 | |
| 5.92 | 5.04 | 18.24 | 14.78 | 16.40 | |
| Total Liabilities | 15.58 | 19.45 | 37.81 | 38.39 | 47.63 |
| 2.44 | 2.55 | 2.88 | 3.31 | 8.47 | |
| CWIP | 0.38 | 0.67 | 0.89 | 1.17 | 2.77 |
| Investments | 0.00 | 1.08 | 3.46 | 2.44 | 2.90 |
| 12.76 | 15.15 | 30.58 | 31.47 | 33.49 | |
| Total Assets | 15.58 | 19.45 | 37.81 | 38.39 | 47.63 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| -3.75 | 5.61 | -4.28 | 4.02 | ||
| -1.62 | -3.11 | 0.06 | -7.47 | ||
| 1.66 | -1.09 | 2.98 | 6.94 | ||
| Net Cash Flow | -3.71 | 1.40 | -1.24 | 3.49 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
|---|---|---|---|---|---|
| Debtor Days | 89.10 | 85.53 | 101.68 | 158.98 | 129.96 |
| Inventory Days | 53.14 | 214.57 | 26.21 | 28.27 | 118.28 |
| Days Payable | 79.56 | 59.70 | 129.94 | 58.92 | 82.92 |
| Cash Conversion Cycle | 62.68 | 240.40 | -2.05 | 128.34 | 165.32 |
| Working Capital Days | 79.31 | 186.67 | 50.37 | 130.82 | 150.86 |
| ROCE % | 19.44% | 40.02% | 22.19% | 19.47% |
Product Portfolio (54% of FY23 revenue)[1]
a) Electrical Panel - Motor control center (MCC), the power control center (PCC), variable frequency drive (VFD) panels, thyristor switches, and vacuum contactors.
b) Current / Potential Transformer - CT, PT, RVT
c) Vacuum Contactor - Vacuum contactor / Capacitor switch.