Ajmera Realty & Infra India Ltd

Ajmera Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ajmera Realty & Infra India Ltd

₹ 789 -1.73%
22 May - close price
aril.co.in BSE: 513349 NSE: AJMERA
About

Incorporated in 1985, Ajmera Realty and Infra Limited (ARIIL) is in the business of providing residential and rented commercial properties. The company has a presence in the cities like Mumbai, Bengaluru, Ahmedabad in India as well as in foreign countries such as Bahrain and UK [1]

Key Points

Business Profile[1]
Ajmera Realty is a real estate developer specializing in township development with a presence in MMR & Bangalore. It has delivered 46,000+ homes and is currently developing 1.3 MSF, with 1.7 MSF in the pipeline and an 11.1 MSF land bank for future projects.

Website BSE NSE
  • Market Cap ₹ 3,104 Cr.
  • Current Price ₹ 789
  • High / Low ₹ 1,226 / 522
  • Stock P/E 27.8
  • Book Value ₹ 279
  • Dividend Yield 0.51 %
  • ROCE 13.4 %
  • ROE 11.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 31.6% CAGR over last 5 years

Cons

  • Stock is trading at 2.83 times its book value
  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of 11.4% over last 3 years.
  • Company has high debtors of 186 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
134 52 150 61 97 99 110 115 165 140 127 147 118
103 36 101 44 71 66 75 74 112 90 80 91 74
Operating Profit 31 16 49 17 26 32 35 41 53 50 48 56 44
OPM % 23% 31% 33% 28% 26% 33% 32% 35% 32% 36% 38% 38% 38%
3 2 1 1 1 1 1 1 1 1 3 5 2
Interest 17 2 5 4 6 7 7 13 24 19 15 19 9
Depreciation 0 0 0 0 0 0 0 0 0 1 0 0 0
Profit before tax 16 15 45 13 21 26 29 28 31 31 36 41 37
Tax % 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 24% 23% 23%
12 11 34 10 16 20 21 21 23 24 28 32 29
EPS in Rs 3.46 3.21 9.57 2.82 4.40 5.58 6.03 5.94 6.49 6.62 7.62 8.12 7.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 136 213 252 289 343 323 289 405 361 489 533
0 98 150 152 165 225 221 207 305 250 327 334
Operating Profit 0 39 64 100 124 118 101 81 100 111 162 199
OPM % 30% 28% 30% 40% 43% 34% 31% 28% 25% 31% 33% 37%
8 7 9 14 13 14 3 3 4 5 4 11
Interest 0 17 29 35 41 48 65 51 49 20 51 62
Depreciation 1 2 2 2 2 2 2 1 1 1 1 2
Profit before tax 7 26 42 77 94 83 38 32 54 95 114 146
Tax % 7% 16% 18% 20% 20% 20% 25% 25% 25% 25% 25% 23%
6 22 34 61 76 66 28 24 40 71 85 112
EPS in Rs 1.73 6.25 9.56 17.30 21.29 18.64 7.95 6.65 11.41 20.00 24.04 28.36
Dividend Payout % 87% 27% 26% 17% 15% 18% 18% 21% 20% 15% 17% 0%
Compounded Sales Growth
10 Years: 15%
5 Years: 11%
3 Years: 10%
TTM: 9%
Compounded Profit Growth
10 Years: 18%
5 Years: 32%
3 Years: 40%
TTM: 31%
Stock Price CAGR
10 Years: 17%
5 Years: 61%
3 Years: 42%
1 Year: 15%
Return on Equity
10 Years: 10%
5 Years: 9%
3 Years: 11%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 35 35 35 35 35 35 35 35 35 35 35 39
Reserves 313 329 354 405 469 523 546 565 606 669 743 1,057
189 215 240 386 470 740 831 641 754 710 714 504
255 333 345 328 348 270 157 234 171 132 87 126
Total Liabilities 791 912 974 1,154 1,323 1,568 1,570 1,475 1,565 1,547 1,580 1,727
12 12 10 9 8 10 8 7 6 7 7 8
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 92 92 92 98 117 134 134 134 113 113 112 161
687 808 872 1,047 1,197 1,424 1,427 1,334 1,447 1,428 1,461 1,558
Total Assets 791 912 974 1,154 1,323 1,568 1,570 1,475 1,565 1,547 1,580 1,727

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-33 -15 141 43 -129 -260 8 150 -79 52 99 176
3 3 5 0 5 -15 -0 16 2 11 -26 -70
29 3 -145 -42 123 283 -14 -165 86 -71 -57 -93
Net Cash Flow -1 -9 1 1 -1 8 -6 1 8 -7 16 14

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 4,270 41 59 177 217 179 190 161 124 136 135 186
Inventory Days 630
Days Payable 37
Cash Conversion Cycle 4,270 41 59 177 217 179 190 161 124 136 135 779
Working Capital Days 439,630 1,122 572 471 626 731 728 806 642 714 573 555
ROCE % 1% 8% 12% 15% 15% 11% 8% 6% 8% 8% 11% 13%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.73% 69.74% 69.74% 69.74% 69.74% 69.74% 69.74% 74.20% 74.20% 74.20% 68.23% 68.23%
0.02% 0.02% 0.03% 0.02% 0.02% 0.04% 0.02% 0.29% 0.19% 0.32% 0.98% 0.65%
0.00% 0.00% 0.00% 0.59% 0.82% 1.59% 1.77% 2.11% 2.11% 1.96% 1.76% 2.30%
30.24% 30.23% 30.23% 29.65% 29.43% 28.64% 28.47% 23.41% 23.51% 23.52% 29.03% 28.81%
No. of Shareholders 27,29027,77927,69226,82124,72224,21424,82425,18827,50628,29627,57227,217

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls