Ajmera Realty & Infra India Ltd

Ajmera Realty Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ajmera Realty & Infra India Ltd

₹ 812 -0.68%
30 Apr - close price
aril.co.in BSE: 513349 NSE: AJMERA
About

Incorporated in 1985, Ajmera Realty and Infra Limited (ARIIL) is in the business of providing residential and rented commercial properties. The company has a presence in the cities like Mumbai, Bengaluru, Ahmedabad in India as well as in foreign countries such as Bahrain and UK [1]

Key Points

Business Profile[1]
Ajmera Realty is a real estate developer specializing in township development with a presence in MMR & Bangalore. It has delivered 46,000+ homes and is currently developing 1.3 MSF, with 1.7 MSF in the pipeline and an 11.1 MSF land bank for future projects.

Website BSE NSE
  • Market Cap ₹ 3,197 Cr.
  • Current Price ₹ 812
  • High / Low ₹ 1,226 / 522
  • Stock P/E 30.1
  • Book Value ₹ 207
  • Dividend Yield 0.49 %
  • ROCE 11.3 %
  • ROE 11.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 17.1%
  • Company's median sales growth is 18.0% of last 10 years

Cons

  • Stock is trading at 3.92 times its book value
  • Company has a low return on equity of 9.68% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Part of BSE Consumer Discretionary BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
69 134 52 150 61 97 99 110 115 165 140 127 147
48 103 36 101 44 71 66 75 74 112 90 80 91
Operating Profit 20 31 16 49 17 26 32 35 41 53 50 48 56
OPM % 30% 23% 31% 33% 28% 26% 33% 32% 35% 32% 36% 38% 38%
1 3 2 1 1 1 1 1 1 1 1 3 5
Interest 8 17 2 5 4 6 7 7 13 24 19 15 19
Depreciation 0 0 0 0 0 0 0 0 0 0 1 0 0
Profit before tax 13 16 15 45 13 21 26 29 28 31 31 36 41
Tax % 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 25% 24% 23%
10 12 11 34 10 16 20 21 21 23 24 28 32
EPS in Rs 2.71 3.46 3.21 9.57 2.82 4.40 5.58 6.03 5.94 6.49 6.62 7.62 8.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
6 0 136 213 252 289 343 323 289 405 361 489 580
0 0 98 150 152 165 225 221 207 305 250 327 372
Operating Profit 6 0 39 64 100 124 118 101 81 100 111 162 208
OPM % 94% 30% 28% 30% 40% 43% 34% 31% 28% 25% 31% 33% 36%
7 8 7 9 14 13 14 3 3 4 5 4 11
Interest 0 0 17 29 35 41 48 65 51 49 20 51 77
Depreciation 1 1 2 2 2 2 2 2 1 1 1 1 2
Profit before tax 12 7 26 42 77 94 83 38 32 54 95 114 140
Tax % 11% 7% 16% 18% 20% 20% 20% 25% 25% 25% 25% 25%
10 6 22 34 61 76 66 28 24 40 71 85 106
EPS in Rs 2.89 1.73 6.25 9.56 17.30 21.29 18.64 7.95 6.65 11.41 20.00 24.04 28.85
Dividend Payout % 52% 87% 27% 26% 17% 15% 18% 18% 21% 20% 15% 17%
Compounded Sales Growth
10 Years: 110%
5 Years: 7%
3 Years: 19%
TTM: 38%
Compounded Profit Growth
10 Years: 30%
5 Years: 5%
3 Years: 53%
TTM: 36%
Stock Price CAGR
10 Years: 20%
5 Years: 59%
3 Years: 36%
1 Year: 6%
Return on Equity
10 Years: 10%
5 Years: 8%
3 Years: 10%
Last Year: 12%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 35 35 35 35 35 35 35 35 35 35 35 35 36
Reserves 312 313 329 354 405 469 523 546 565 606 669 743 779
155 189 215 240 386 470 740 831 641 754 710 714 658
177 255 333 345 328 348 270 157 234 171 132 87 83
Total Liabilities 679 791 912 974 1,154 1,323 1,568 1,570 1,475 1,565 1,547 1,580 1,557
11 12 12 10 9 8 10 8 7 6 7 7 9
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 92 92 92 92 98 117 134 134 134 113 113 112 137
576 687 808 872 1,047 1,197 1,424 1,427 1,334 1,447 1,428 1,461 1,410
Total Assets 679 791 912 974 1,154 1,323 1,568 1,570 1,475 1,565 1,547 1,580 1,557

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-140 -33 -15 141 43 -129 -260 8 150 -79 52 99
4 3 3 5 0 5 -15 -0 16 2 11 -26
146 29 3 -145 -42 123 283 -14 -165 86 -71 -57
Net Cash Flow 10 -1 -9 1 1 -1 8 -6 1 8 -7 16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 294 4,270 41 59 177 217 179 190 161 124 136 135
Inventory Days
Days Payable
Cash Conversion Cycle 294 4,270 41 59 177 217 179 190 161 124 136 135
Working Capital Days 15,517 439,630 1,122 572 471 626 731 728 806 642 714 573
ROCE % 3% 1% 8% 12% 15% 15% 11% 8% 6% 8% 8% 11%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.73% 69.74% 69.74% 69.74% 69.74% 69.74% 69.74% 74.20% 74.20% 74.20% 68.23% 68.23%
0.02% 0.02% 0.03% 0.02% 0.02% 0.04% 0.02% 0.29% 0.19% 0.32% 0.98% 0.65%
0.00% 0.00% 0.00% 0.59% 0.82% 1.59% 1.77% 2.11% 2.11% 1.96% 1.76% 2.30%
30.24% 30.23% 30.23% 29.65% 29.43% 28.64% 28.47% 23.41% 23.51% 23.52% 29.03% 28.81%
No. of Shareholders 27,29027,77927,69226,82124,72224,21424,82425,18827,50628,29627,57227,217

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls