ANI Integrated Services Ltd

AI
ANI Integrated Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

ANI Integrated Services Ltd

₹ 29.0 -2.68%
23 Oct - close price
aniintegratedservices.com NSE - SME: AISL
About

Incorporated in 2008, ANI Integrated Services Ltd is in the business of manpower deputation to various sectors.[1]

Key Points

Business Overview:[1]
ANIISL is in the business of Mechanical Instrumentation
& Electrical Turnkey project services, Operation & Maintenance, along with Value-added Services, Technical Manpower Deputation with Design & Detail Engineering Centre organization.

Website NSE - SM
  • Market Cap ₹ 67.8 Cr.
  • Current Price ₹ 29.0
  • High / Low ₹ 46.0 / 24.5
  • Stock P/E 18.6
  • Book Value ₹ 35.7
  • Dividend Yield 0.86 %
  • ROCE 8.87 %
  • ROE 7.13 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.81 times its book value

Cons

  • Tax rate seems low
  • Company has a low return on equity of 11.9% over last 3 years.
  • Contingent liabilities of Rs.22.9 Cr.
  • Earnings include an other income of Rs.1.78 Cr.
  • Company has high debtors of 155 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Diversified Commercial Services

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
41.20 46.84 46.55 52.91 53.02 56.17 58.68 59.59 58.96 65.67 64.87 64.74 61.20
39.78 44.67 43.91 49.43 50.19 52.63 55.07 57.12 56.62 63.07 62.33 63.86 61.91
Operating Profit 1.42 2.17 2.64 3.48 2.83 3.54 3.61 2.47 2.34 2.60 2.54 0.88 -0.71
OPM % 3.45% 4.63% 5.67% 6.58% 5.34% 6.30% 6.15% 4.14% 3.97% 3.96% 3.92% 1.36% -1.16%
0.01 0.09 0.33 0.15 0.04 -0.01 0.36 2.22 0.06 0.34 0.44 0.33 0.67
Interest 0.46 0.54 0.92 1.01 0.69 0.74 0.59 0.62 0.63 0.65 0.59 0.44 0.40
Depreciation 0.12 0.24 0.27 0.44 0.26 0.29 0.29 0.43 0.34 0.26 0.40 0.41 0.33
Profit before tax 0.85 1.48 1.78 2.18 1.92 2.50 3.09 3.64 1.43 2.03 1.99 0.36 -0.77
Tax % 21.18% 6.08% 5.62% 11.47% 13.02% 4.00% 17.48% 19.23% 11.89% 3.45% -1.01% -50.00% 12.99%
0.67 1.38 1.67 1.93 1.68 2.40 2.55 2.93 1.26 1.96 2.01 0.54 -0.87
EPS in Rs 0.35 0.71 0.86 0.99 0.81 1.16 1.23 1.42 0.61 0.84 0.86 0.23 -0.37
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
109 102 144 158 188 227 254 256
110 97 137 154 178 214 245 251
Operating Profit -1 5 7 4 10 13 9 5
OPM % -1.1% 4.7% 4.9% 2.5% 5% 6% 3.6% 2.1%
0 0 1 1 1 4 1 2
Interest 1 1 1 1 3 3 3 2
Depreciation 1 1 0 0 1 2 2 1
Profit before tax -3 3 6 3 6 13 5 4
Tax % 18% -30% 10% 10% 10% 16% -2%
-3 4 5 3 6 11 5 4
EPS in Rs -1.77 2.22 2.67 1.35 2.92 5.29 2.30 1.56
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 20%
3 Years: 17%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: 5%
3 Years: 28%
TTM: -60%
Stock Price CAGR
10 Years: %
5 Years: 0%
3 Years: -1%
1 Year: -36%
Return on Equity
10 Years: %
5 Years: 11%
3 Years: 12%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 12
Reserves 25 29 34 37 43 57 72
3 6 8 11 24 23 18
20 15 21 25 29 32 33
Total Liabilities 57 60 72 83 105 123 135
2 1 2 2 3 4 4
CWIP 0 0 1 2 0 0 0
Investments 0 0 0 0 0 0 0
56 59 70 79 102 119 130
Total Assets 57 60 72 83 105 123 135

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 -1 2 -1 -9 -1 1
-0 -0 -2 -1 -1 -0 -1
0 1 -0 2 10 3 2
Net Cash Flow 1 -0 0 0 0 2 2
Free Cash Flow 0 -2 0 -2 -10 -2 -0
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit -62% -28% 40% -7% -87% -1% 17%

Ratios

Consolidated / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 88 88 73 76 77 165 155
Inventory Days 0 0
Days Payable
Cash Conversion Cycle 88 88 73 76 77 165 155
Working Capital Days 96 119 94 87 86 92 102
ROCE % 11% 15% 8% 14% 19% 9%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Deputation of Manpower Revenue Share
% ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Operation & Maintenance Revenue Share
% ・Standalone data
Overseas Revenue Share
%
Permanent Employees on Rolls
count ・Standalone data
Projects & Consultancy Revenue Share
% ・Standalone data
Order Book
INR Crore ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026Oct 2026
74.97% 74.97% 71.75% 71.75% 71.75% 71.75% 74.98% 74.98% 74.98% 74.98% 74.98% 74.98%
0.00% 0.00% 0.00% 0.03% 0.03% 0.22% 0.20% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00% 0.00%
25.03% 25.03% 28.25% 28.22% 28.22% 28.03% 24.81% 25.01% 25.02% 25.02% 25.02% 25.02%
No. of Shareholders 502471480455467490514511502505514528

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls