ANI Integrated Services Ltd
Incorporated in 2008, ANI Integrated Services Ltd operates in four verticals viz. deputation of manpower, operations and maintenance, project and consulting services, and detailed engineering vertical[1]
- Market Cap ₹ 189 Cr.
- Current Price ₹ 183
- High / Low ₹ 218 / 59.6
- Stock P/E 24.7
- Book Value ₹ 63.3
- Dividend Yield 0.00 %
- ROCE 13.7 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 2.89 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -3.22%
- Tax rate seems low
- Company has a low return on equity of 9.84% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
|---|---|---|---|---|---|---|
| 109 | 102 | 144 | 158 | 188 | 209 | |
| 110 | 97 | 137 | 154 | 178 | 196 | |
| Operating Profit | -1 | 5 | 7 | 4 | 10 | 12 |
| OPM % | -1% | 5% | 5% | 2% | 5% | 6% |
| 0 | 0 | 1 | 1 | 1 | 1 | |
| Interest | 1 | 1 | 1 | 1 | 3 | 3 |
| Depreciation | 1 | 1 | 0 | 0 | 1 | 1 |
| Profit before tax | -3 | 3 | 6 | 3 | 6 | 8 |
| Tax % | 18% | -30% | 10% | 10% | 10% | |
| -3 | 4 | 5 | 3 | 6 | 8 | |
| EPS in Rs | -3.55 | 4.44 | 5.35 | 2.69 | 5.84 | 7.65 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 22% |
| TTM: | 22% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| TTM: | 82% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 50% |
| 3 Years: | 56% |
| 1 Year: | 201% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 10% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 25 | 29 | 34 | 37 | 43 | 55 |
| 3 | 6 | 8 | 11 | 24 | 24 | |
| 20 | 15 | 21 | 25 | 29 | 36 | |
| Total Liabilities | 57 | 60 | 72 | 83 | 105 | 126 |
| 2 | 1 | 2 | 2 | 3 | 3 | |
| CWIP | 0 | 0 | 1 | 2 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 56 | 59 | 70 | 79 | 102 | 122 | |
| Total Assets | 57 | 60 | 72 | 83 | 105 | 126 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 0 | -1 | 2 | -1 | -9 | |
| -0 | -0 | -2 | -1 | -1 | |
| 0 | 1 | -0 | 2 | 10 | |
| Net Cash Flow | 1 | -0 | 0 | 0 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 88 | 88 | 73 | 76 | 77 |
| Inventory Days | 0 | 0 | |||
| Days Payable | |||||
| Cash Conversion Cycle | 88 | 88 | 73 | 76 | 77 |
| Working Capital Days | 106 | 138 | 111 | 113 | 133 |
| ROCE % | 11% | 15% | 8% | 14% |
Documents
Announcements
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
29 November 2024 - ANI INTEGRATED SERVICES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Others
29 November 2024 - ANI Integrated Services Limited has informed about change the designation of Mr. Kedar Navin Korpe (DIN: 03017048) from Whole-time Director to Managing Director of the …
-
Financial Result Updates
14 November 2024 - ANI Integrated Services Limited has submitted to the Exchange, the financial results for the period ended September 30, 2024.
-
Board Meeting Intimation
9 November 2024 - ANI INTEGRATED SERVICES LIMITED has informed about Board Meeting to be held on 14-Nov-2024 to inter-alia consider and approve the Unaudited Financial results of the …
-
Quarterly Compliance Report on Corporate governance - within 21 days from the end of the quarter
19 October 2024 - ANI Integrated Services Limited has informed regarding Submission of the Compliance Report on Non Applicability of Corporate Governance for the Quarter ended September 30, 2024
Annual reports
Concalls
-
Aug 2024Transcript PPT
Services Offered:[1]
a) Turnkey E&I Projects:[2]
Erection, Installation, Testing and Commissioning Services for Electrical, Instrumentation and Control
b) Operation and Maintenance:[3]
Company provides services for Day-to-Day Plant Operations, Breakdown Maintenance and Preventive Maintenance
c) Manpower Deputation:[4]
Manpower Deputation services include Construction Supervision, Engineering Design Deputation, Project Management Services, etc.