Aimco Pesticides Ltd

Aimco Pesticides Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aimco Pesticides Ltd

₹ 109 8.68%
29 Mar - close price
aimcopesticides.com BSE: 524288
About

Aimco Pesticides is engaged in the business of manufacturing and trading in agrochemical products. Its manufacturing plant is located at Taluka Khed, District Ratnagiri, Maharashtra.

Key Points

Revenue Mix: [1]
As of FY20 company has 3 business segments-
Technical-contributes 31% of sales
Formulations-contributes 60% of sales
Trading-contributes roughly 10% of sales

Website BSE
  • Market Cap ₹ 104 Cr.
  • Current Price ₹ 109
  • High / Low ₹ 249 / 97.0
  • Stock P/E 20.1
  • Book Value ₹ 55.3
  • Dividend Yield 1.84 %
  • ROCE 31.2 %
  • ROE 23.4 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 28.4%
  • Company's working capital requirements have reduced from 33.0 days to 16.7 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Indian

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
48.60 32.95 43.09 49.18 37.34 46.08 53.79 80.51 100.81 76.88 70.58 63.32 30.79
46.31 30.46 40.72 44.70 35.57 47.96 52.29 75.83 93.60 72.37 65.81 60.32 31.92
Operating Profit 2.29 2.49 2.37 4.48 1.77 -1.88 1.50 4.68 7.21 4.51 4.77 3.00 -1.13
OPM % 4.71% 7.56% 5.50% 9.11% 4.74% -4.08% 2.79% 5.81% 7.15% 5.87% 6.76% 4.74% -3.67%
1.03 0.02 0.57 0.58 0.89 1.01 0.91 -0.07 -0.23 0.23 0.24 0.51 0.22
Interest 0.34 0.82 1.25 1.89 0.51 0.74 0.46 0.42 0.36 0.24 0.32 0.18 0.33
Depreciation 0.65 0.76 0.53 0.55 0.55 0.56 0.57 0.63 0.70 0.84 0.97 1.10 1.13
Profit before tax 2.33 0.93 1.16 2.62 1.60 -2.17 1.38 3.56 5.92 3.66 3.72 2.23 -2.37
Tax % 24.03% 23.66% 27.59% 27.86% 28.12% 18.43% 24.64% 23.88% 27.53% 28.14% 27.15% 25.11% 23.21%
Net Profit 1.77 0.71 0.84 1.88 1.15 -1.77 1.05 2.70 4.29 2.63 2.71 1.68 -1.82
EPS in Rs 1.85 0.74 0.88 1.96 1.20 -1.85 1.10 2.82 4.48 2.74 2.83 1.75 -1.90
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
140 164 96 99 109 197 185 176 312 242
137 160 92 88 105 191 175 169 294 230
Operating Profit 3 4 4 11 4 7 10 7 18 11
OPM % 2% 3% 4% 11% 4% 3% 5% 4% 6% 5%
0 0 1 2 5 7 4 3 1 1
Interest 1 0 0 0 0 1 2 4 1 1
Depreciation 0 1 1 1 1 2 3 2 3 4
Profit before tax 2 3 4 12 8 11 9 3 15 7
Tax % 78% 11% -9% 3% 37% 30% 28% 34% 27%
Net Profit 0 3 5 11 5 8 7 2 11 5
EPS in Rs 0.42 3.14 4.93 12.28 5.20 8.06 6.94 2.19 11.12 5.42
Dividend Payout % 0% 0% 0% 0% 19% 19% 22% 46% 18%
Compounded Sales Growth
10 Years: %
5 Years: 26%
3 Years: 17%
TTM: -14%
Compounded Profit Growth
10 Years: %
5 Years: -1%
3 Years: 11%
TTM: -17%
Stock Price CAGR
10 Years: 34%
5 Years: -7%
3 Years: 33%
1 Year: -24%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 16%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Sep 2022
9 9 9 9 10 10 10 10 10 10
Reserves -9 -6 -1 9 19 26 29 31 41 43
0 0 0 0 0 0 9 11 0 1
63 49 48 41 41 65 82 81 116 111
Total Liabilities 64 53 56 59 70 100 130 133 167 165
5 5 4 7 14 17 19 19 25 31
CWIP 0 0 0 5 0 2 4 8 4 1
Investments 0 0 0 0 0 0 0 0 4 1
60 48 52 47 56 81 107 106 134 132
Total Assets 64 53 56 59 70 100 130 133 167 165

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
12 0 -0 7 -1 10 3 8 23
-1 -1 1 -9 -3 -6 -5 -6 -9
-9 -0 -0 0 6 -2 4 -4 -13
Net Cash Flow 1 -1 1 -2 1 2 2 -2 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 90 71 94 61 54 29 58 53 48
Inventory Days 47 25 95 102 122 106 148 160 115
Days Payable 125 107 197 161 145 116 170 188 161
Cash Conversion Cycle 12 -11 -7 2 30 19 36 25 2
Working Capital Days -17 -8 -2 -1 36 23 37 45 17
ROCE % 160% 43% 91% 36% 37% 27% 15% 31%

Shareholding Pattern

Numbers in percentages

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022
51.34 51.34 51.34 51.35 51.35 51.35 51.35 53.37 53.50 53.50 53.50 53.50
0.04 0.04 0.04 0.00 0.04 0.04 0.04 0.00 0.04 0.04 0.04 0.04
0.04 0.04 0.04 0.08 0.04 0.04 0.03 0.07 0.03 0.03 0.03 0.03
48.59 48.59 48.59 48.58 48.58 48.58 48.58 46.56 46.43 46.43 46.42 46.42

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls