Aimco Pesticides Ltd

Aimco Pesticides is engaged in the business of manufacturing and trading in agrochemical products. Its manufacturing plant is located at Taluka Khed, District Ratnagiri, Maharashtra.

  • Market Cap: 62.91 Cr.
  • Current Price: 65.65
  • 52 weeks High / Low 141.00 / 32.40
  • Book Value: 39.14
  • Stock P/E: 10.25
  • Dividend Yield: 2.28 %
  • ROCE: 36.62 %
  • ROE: 24.42 %
  • Sales Growth (3Yrs): 27.32 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is expected to give good quarter
Company has good consistent profit growth of 80.75% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 35.43%
Debtor days have improved from 48.84 to 29.26 days.
Cons:
Promoters have pledged 50.65% of their holding.
Earnings include an other income of Rs.7.05 Cr.

Peer comparison Sector: Agro Chemicals // Industry: Pesticides / Agrochemicals - Indian

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
30.70 26.38 25.29 33.42 24.11 32.01 46.54 61.36 57.20 61.86 41.31 48.01
25.70 24.38 26.28 32.00 22.70 30.51 44.21 58.10 57.63 59.34 38.99 46.29
Operating Profit 5.00 2.00 -0.99 1.42 1.41 1.50 2.33 3.26 -0.43 2.52 2.32 1.72
OPM % 16.29% 7.58% -3.91% 4.25% 5.85% 4.69% 5.01% 5.31% -0.75% 4.07% 5.62% 3.58%
1.83 0.01 4.30 0.01 1.10 0.86 1.13 1.58 3.38 1.72 0.94 1.01
Interest 0.04 0.06 0.10 0.07 0.07 0.09 0.10 0.05 0.39 0.27 0.56 0.34
Depreciation 0.18 0.18 0.19 0.20 0.41 0.39 0.42 0.44 0.48 0.62 0.63 0.65
Profit before tax 6.61 1.77 3.02 1.16 2.03 1.88 2.94 4.35 2.08 3.35 2.07 1.74
Tax % 4.84% 33.90% 30.46% 32.76% 51.23% 30.85% 27.21% 28.05% 34.62% 33.43% 33.82% 32.18%
Net Profit 6.28 1.17 2.10 0.78 0.99 1.30 2.13 3.14 1.35 2.23 1.37 1.19
EPS in Rs 6.80 1.28 2.27 0.85 1.06 1.36 2.22 3.27 1.41 2.33 1.43 1.24
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
11 15 26 49 198 46 140 164 96 98 109 197 208
14 16 27 52 200 62 137 159 91 88 105 190 202
Operating Profit -3 -2 -0 -3 -2 -17 3 4 4 11 4 7 6
OPM % -22% -12% -1% -7% -1% -37% 2% 3% 4% 11% 4% 3% 3%
1 1 1 0 2 23 0 0 1 2 5 7 7
Interest 3 2 3 3 5 0 1 0 0 0 0 1 2
Depreciation 1 1 1 1 1 0 0 1 1 1 1 2 2
Profit before tax -5 -4 -3 -7 -6 6 2 3 4 12 8 11 9
Tax % 18% 13% 18% 9% -55% -22% 77% 10% -9% 3% 37% 30%
Net Profit -4 -4 -2 -6 -9 8 0 3 5 11 5 8 6
EPS in Rs 0.00 0.00 0.00 0.00 0.00 8.55 0.44 3.34 5.01 12.41 5.28 8.27 6.41
Dividend Payout % -0% -0% -0% -0% -0% 0% 0% 0% 0% 0% 19% 18%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:29.81%
5 Years:7.12%
3 Years:27.32%
TTM:27.05%
Compounded Profit Growth
10 Years:14.98%
5 Years:80.75%
3 Years:41.87%
TTM:-18.78%
Stock Price CAGR
10 Years:20.75%
5 Years:9.58%
3 Years:-26.74%
1 Year:-40.37%
Return on Equity
10 Years:%
5 Years:39.23%
3 Years:35.43%
Last Year:24.42%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
9 9 9 9 9 9 9 9 9 9 10 10 10
Reserves 4 0 -2 -8 -17 -9 -9 -6 -1 9 19 26 28
Borrowings 30 31 32 5 4 9 0 0 0 0 0 0 10
9 8 15 44 100 39 63 49 48 41 41 65 64
Total Liabilities 53 49 54 51 96 48 64 53 56 60 70 101 112
6 6 5 4 4 4 4 5 4 7 14 17 20
CWIP 0 0 0 0 0 0 0 0 0 5 0 1 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0 0
47 44 49 46 92 44 59 48 52 47 56 83 91
Total Assets 53 49 54 51 96 48 64 53 56 60 70 101 112

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-3 -1 -1 3 6 4 11 1 -0 7 -1 8
1 0 -0 -0 -0 -0 -1 -1 1 -9 -3 -5
-1 0 1 -4 -6 -3 -9 -0 -0 0 6 -2
Net Cash Flow -4 -1 -1 -1 -0 0 1 -0 1 -2 1 1

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % -6% -5% -0% -16% -45% 52% 168% 44% 90% 36% 37%
Debtor Days 776 603 345 33 58 168 91 72 95 63 55 29
Inventory Turnover 0.61 0.80 1.58 2.96 7.44 9.04 11.29 5.19 3.70 3.54 4.39

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
52.78 52.78 52.78 51.14 51.32 51.32 51.32 51.32 49.39 51.32 51.34 51.34
0.00 0.04 0.04 0.04 0.04 0.04 0.00 0.04 0.00 0.04 0.04 0.04
0.07 0.03 0.03 0.03 0.03 0.03 0.07 0.03 0.07 0.03 0.09 0.04
47.14 47.14 47.14 48.79 48.61 48.61 48.61 48.61 50.54 48.61 48.54 48.59