Aimco Pesticides Ltd

Aimco Pesticides Ltd

₹ 101 -0.84%
23 Apr - close price
About

Incorporated in 1987, Aimco Pesticides Ltd manufactures and trades in agrochemical products[1]

Key Points

Business Overview:[1][2]
Company is in the business of manufacturing agrochemicals, technical grade pesticides, fungicides, herbicides, etc., which are sold in more than 40 countries.

  • Market Cap 96.7 Cr.
  • Current Price 101
  • High / Low 145 / 89.0
  • Stock P/E
  • Book Value 41.9
  • Dividend Yield 0.99 %
  • ROCE -0.66 %
  • ROE -4.51 %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 8.05% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
37.30 46.08 53.76 80.49 100.80 76.79 70.58 63.32 30.79 41.49 45.92 80.47 44.17
35.55 47.92 52.26 75.80 93.56 72.44 65.77 60.28 31.89 45.41 52.22 77.15 44.77
Operating Profit 1.75 -1.84 1.50 4.69 7.24 4.35 4.81 3.04 -1.10 -3.92 -6.30 3.32 -0.60
OPM % 4.69% -3.99% 2.79% 5.83% 7.18% 5.66% 6.81% 4.80% -3.57% -9.45% -13.72% 4.13% -1.36%
0.90 1.01 0.91 -0.07 -0.23 0.23 0.24 0.51 0.22 0.14 0.38 0.10 0.26
Interest 0.51 0.74 0.46 0.42 0.36 0.24 0.32 0.18 0.33 1.67 0.98 0.61 0.53
Depreciation 0.55 0.56 0.57 0.63 0.70 0.84 0.96 1.07 1.11 0.92 1.00 1.04 1.06
Profit before tax 1.59 -2.13 1.38 3.57 5.95 3.50 3.77 2.30 -2.32 -6.37 -7.90 1.77 -1.93
Tax % 28.30% 18.78% 24.64% 23.81% 27.39% 29.43% 26.79% 24.35% 23.71% 25.59% 24.81% 23.73% 24.87%
1.14 -1.73 1.04 2.71 4.32 2.48 2.75 1.74 -1.76 -4.75 -5.94 1.35 -1.46
EPS in Rs 1.19 -1.81 1.09 2.83 4.51 2.59 2.87 1.82 -1.84 -4.96 -6.20 1.41 -1.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
198 46 140 164 96 98 109 197 184 176 312 206 212
200 62 137 159 91 88 105 190 175 169 294 204 220
Operating Profit -2 -17 3 4 4 11 4 7 9 7 18 2 -7
OPM % -1% -37% 2% 3% 4% 11% 4% 3% 5% 4% 6% 1% -4%
2 23 0 0 1 2 5 7 4 3 1 1 1
Interest 5 0 1 0 0 0 0 1 2 4 1 2 4
Depreciation 1 0 0 1 1 1 1 2 3 2 3 4 4
Profit before tax -6 6 2 3 4 12 8 11 8 3 14 -3 -14
Tax % -55% -22% 77% 10% -9% 3% 37% 30% 32% 33% 27% 23%
-9 8 0 3 5 11 5 8 5 2 11 -2 -11
EPS in Rs -9.35 8.55 0.44 3.35 5.01 12.42 5.28 8.27 5.72 2.37 11.00 -2.10 -11.27
Dividend Payout % 0% 0% 0% 0% 0% 0% 19% 18% 26% 42% 18% -48%
Compounded Sales Growth
10 Years: 16%
5 Years: 14%
3 Years: 4%
TTM: -12%
Compounded Profit Growth
10 Years: 6%
5 Years: %
3 Years: %
TTM: -307%
Stock Price CAGR
10 Years: 21%
5 Years: -8%
3 Years: 0%
1 Year: -19%
Return on Equity
10 Years: 19%
5 Years: 12%
3 Years: 8%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 9 9 9 9 9 9 10 10 10 10 10 10 10
Reserves -17 -9 -9 -6 -1 9 19 26 29 31 40 36 31
4 9 0 0 0 0 0 0 9 11 0 14 19
100 39 63 49 48 41 41 65 82 81 116 86 116
Total Liabilities 96 48 64 53 56 60 70 101 130 132 166 145 175
4 4 4 5 4 7 14 17 19 19 25 28 29
CWIP 0 0 0 0 0 5 0 1 3 6 3 2 1
Investments 0 0 0 0 0 0 0 0 0 0 4 0 0
92 44 59 48 52 47 56 83 108 107 135 115 145
Total Assets 96 48 64 53 56 60 70 101 130 132 166 145 175

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6 4 11 1 -0 7 -1 8 3 7 22 -11
-0 -0 -1 -1 1 -9 -3 -5 -4 -6 -9 -2
-6 -3 -9 -0 -0 0 6 -2 4 -4 -13 11
Net Cash Flow -0 0 1 -0 1 -2 1 1 3 -2 0 -3

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Sep 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 58 168 91 72 95 63 55 29 57 54 48 44
Inventory Days 67 95 47 25 95 102 122 106 148 160 115 177
Days Payable 96 224 125 107 197 161 145 116 170 188 161 176
Cash Conversion Cycle 30 40 13 -10 -6 3 31 19 36 25 2 44
Working Capital Days -46 -57 -15 -7 -1 1 37 27 40 48 19 51
ROCE % -6% 52% 168% 44% 90% 36% 37% 24% 16% 31% -1%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.35% 51.35% 53.37% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50%
0.04% 0.04% 0.00% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.00%
0.04% 0.03% 0.07% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.07%
48.58% 48.58% 46.56% 46.43% 46.43% 46.42% 46.42% 46.43% 46.43% 46.43% 46.42% 46.44%
No. of Shareholders 12,77212,94712,05211,59411,75811,97612,01012,00011,90411,91012,03711,910

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls