Aimco Pesticides Ltd

Aimco Pesticides is engaged in the business of manufacturing and trading in agrochemical products. Its manufacturing plant is located at Taluka Khed, District Ratnagiri, Maharashtra.

Pros:
Company is virtually debt free.
Company has good consistent profit growth of 81.63% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 35.41%
Cons:
Promoter's stake has decreased
Promoters have pledged 52.64% of their holding
Earnings include an other income of Rs.6.73 Cr.

Peer Comparison Sector: Agro Chemicals // Industry: Pesticides / Agrochemicals - Indian

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Mar 2019 Jun 2019
32.11 57.22 62.39
30.51 57.48 59.36
Operating Profit 1.60 -0.26 3.03
OPM % 4.98% -0.45% 4.86%
Other Income 0.86 3.16 1.72
Interest 0.09 0.39 0.27
Depreciation 0.39 0.48 0.62
Profit before tax 1.98 2.03 3.86
Tax % 29.29% 35.47% 29.02%
Net Profit 1.41 1.30 2.74
EPS in Rs 1.47 1.36 2.86
Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
139.77 164.01 96.06 98.51 108.89 197.25
137.23 159.86 91.91 87.95 104.69 190.58
Operating Profit 2.54 4.15 4.15 10.56 4.20 6.67
OPM % 1.82% 2.53% 4.32% 10.72% 3.86% 3.38%
Other Income 0.38 0.03 0.79 1.95 5.00 6.73
Interest 0.79 0.30 0.25 0.25 0.31 0.63
Depreciation 0.35 0.61 0.52 0.60 0.98 1.73
Profit before tax 1.78 3.27 4.17 11.66 7.91 11.04
Tax % 77.53% 11.01% -9.11% 2.74% 37.04% 30.07%
Net Profit 0.39 2.90 4.55 11.34 4.98 7.72
EPS in Rs 0.43 3.14 4.93 12.27 5.20 8.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 19.24% 18.61%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:7.13%
3 Years:27.10%
TTM:81.15%
Compounded Profit Growth
10 Years:%
5 Years:81.63%
3 Years:35.49%
TTM:50.29%
Return on Equity
10 Years:%
5 Years:39.54%
3 Years:35.41%
Last Year:24.18%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
9.24 9.24 9.24 9.24 9.58 9.58
Reserves -8.55 -5.64 -1.09 8.92 19.09 25.51
Borrowings 0.11 0.05 0.03 0.01 0.01 0.01
63.39 49.33 48.57 41.14 41.80 65.82
Total Liabilities 64.19 52.98 56.75 59.31 70.48 100.92
4.58 4.86 3.96 7.21 14.22 16.69
CWIP 0.00 0.00 0.12 5.17 0.13 2.47
Investments 0.00 0.00 0.00 0.00 0.00 0.00
59.61 48.12 52.67 46.93 56.13 81.76
Total Assets 64.19 52.98 56.75 59.31 70.48 100.92

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
11.52 0.21 -0.27 6.81 -0.86 9.98
-0.68 -0.70 1.16 -8.89 -3.20 -6.53
-9.41 -0.06 -0.03 0.00 5.50 -1.71
Net Cash Flow 1.43 -0.55 0.87 -2.08 1.45 1.74

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 160.45% 43.28% 90.93% 36.07% 36.56%
Debtor Days 90.15 70.86 93.97 61.32 53.77 29.24
Inventory Turnover 13.12 6.65 5.09 4.67 5.33