Aimco Pesticides Ltd

Aimco Pesticides Ltd

₹ 101 0.80%
16 Jul 3:42 p.m.
About

Incorporated in 1987, Aimco Pesticides Ltd manufactures and trades in agrochemical products[1]

Key Points

Business Overview:[1][2]
Company is in the business of manufacturing agrochemicals, technical grade pesticides, fungicides, herbicides, etc., which are sold in more than 40 countries.

  • Market Cap 96.6 Cr.
  • Current Price 101
  • High / Low 145 / 89.0
  • Stock P/E
  • Book Value 36.6
  • Dividend Yield 0.99 %
  • ROCE -18.8 %
  • ROE -24.7 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 28.9 days to 22.7 days

Cons

  • Stock is trading at 2.77 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.01% over past five years.
  • Company has a low return on equity of -1.28% over last 3 years.
  • Debtor days have increased from 57.8 to 81.9 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
46.08 53.79 80.51 100.81 76.88 70.58 63.32 30.79 41.57 45.92 80.48 44.19 36.74
47.96 52.29 75.83 93.60 72.37 65.81 60.32 31.92 45.42 52.25 77.18 44.77 40.68
Operating Profit -1.88 1.50 4.68 7.21 4.51 4.77 3.00 -1.13 -3.85 -6.33 3.30 -0.58 -3.94
OPM % -4.08% 2.79% 5.81% 7.15% 5.87% 6.76% 4.74% -3.67% -9.26% -13.78% 4.10% -1.31% -10.72%
1.01 0.91 -0.07 -0.23 0.23 0.24 0.51 0.22 0.09 0.38 0.10 0.20 0.47
Interest 0.74 0.46 0.42 0.36 0.24 0.32 0.18 0.33 1.67 0.98 0.61 0.53 0.53
Depreciation 0.56 0.57 0.63 0.70 0.84 0.97 1.10 1.13 0.95 1.03 1.07 1.09 1.09
Profit before tax -2.17 1.38 3.56 5.92 3.66 3.72 2.23 -2.37 -6.38 -7.96 1.72 -2.00 -5.09
Tax % 18.43% 24.64% 23.88% 27.53% 28.14% 27.15% 25.11% 23.21% 25.55% 24.62% 24.42% 24.00% 24.75%
-1.77 1.05 2.70 4.29 2.63 2.71 1.68 -1.82 -4.75 -5.99 1.30 -1.53 -3.83
EPS in Rs -1.85 1.10 2.82 4.48 2.74 2.83 1.75 -1.90 -4.96 -6.25 1.36 -1.60 -4.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
140 164 96 99 109 197 185 176 312 206 207
137 160 92 88 105 191 175 169 294 204 215
Operating Profit 3 4 4 11 4 7 10 7 18 2 -7
OPM % 2% 3% 4% 11% 4% 3% 5% 4% 6% 1% -4%
0 0 1 2 5 7 4 3 1 1 1
Interest 1 0 0 0 0 1 2 4 1 2 3
Depreciation 0 1 1 1 1 2 3 2 3 4 4
Profit before tax 2 3 4 12 8 11 9 3 15 -3 -13
Tax % 78% 11% -9% 3% 37% 30% 28% 34% 27% 22% 25%
0 3 5 11 5 8 7 2 11 -2 -10
EPS in Rs 0.42 3.14 4.93 12.28 5.20 8.06 6.94 2.19 11.12 -2.29 -10.49
Dividend Payout % 0% 0% 0% 0% 19% 19% 22% 46% 18% -44% 0%
Compounded Sales Growth
10 Years: 4%
5 Years: 1%
3 Years: 6%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -329%
Stock Price CAGR
10 Years: 18%
5 Years: 0%
3 Years: -5%
1 Year: -13%
Return on Equity
10 Years: 13%
5 Years: 3%
3 Years: -1%
Last Year: -25%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 9 9 9 9 10 10 10 10 10 10 10
Reserves -9 -6 -1 9 19 26 29 31 41 37 25
0 0 0 0 0 0 9 11 0 14 19
63 49 48 41 41 65 82 81 116 86 96
Total Liabilities 64 53 56 59 70 100 130 133 167 146 150
5 5 4 7 14 17 19 19 25 28 30
CWIP 0 0 0 5 0 2 4 8 4 4 1
Investments 0 0 0 0 0 0 0 0 4 0 0
60 48 52 47 56 81 107 106 134 113 118
Total Assets 64 53 56 59 70 100 130 133 167 146 150

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
12 0 -0 7 -1 10 3 8 23 -11 7
-1 -1 1 -9 -3 -6 -5 -6 -9 -2 -7
-9 -0 -0 0 6 -2 4 -4 -13 11 2
Net Cash Flow 1 -1 1 -2 1 2 2 -2 0 -3 2

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 90 71 94 61 54 29 58 53 48 44 82
Inventory Days 47 25 95 102 122 106 148 160 115 177 110
Days Payable 125 107 197 161 145 116 170 188 161 176 177
Cash Conversion Cycle 12 -11 -7 2 30 19 36 25 2 45 16
Working Capital Days -17 -8 -2 -1 36 23 37 45 17 47 23
ROCE % 160% 43% 91% 36% 37% 27% 15% 31% -1% -19%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.35% 51.35% 53.37% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50% 53.50%
0.04% 0.04% 0.00% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.00%
0.04% 0.03% 0.07% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.07%
48.58% 48.58% 46.56% 46.43% 46.43% 46.42% 46.42% 46.43% 46.43% 46.43% 46.42% 46.44%
No. of Shareholders 12,77212,94712,05211,59411,75811,97612,01012,00011,90411,91012,03711,910

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls