Aimco Pesticides Ltd

Aimco Pesticides is engaged in the business of manufacturing and trading in agrochemical products. Its manufacturing plant is located at Taluka Khed, District Ratnagiri, Maharashtra.

  • Market Cap: 59.84 Cr.
  • Current Price: 62.45
  • 52 weeks High / Low 141.00 / 32.40
  • Book Value: 39.08
  • Stock P/E: 8.28
  • Dividend Yield: 2.40 %
  • ROCE: 36.56 %
  • ROE: 24.18 %
  • Sales Growth (3Yrs): 27.10 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has good consistent profit growth of 81.63% over 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 35.41%
Debtor days have improved from 48.11 to 29.24 days.
Cons:
Promoters have pledged 50.65% of their holding.
Earnings include an other income of Rs.6.90 Cr.

Peer comparison Sector: Agro Chemicals // Industry: Pesticides / Agrochemicals - Indian

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
32 46 61 57 62 41 49
31 44 58 57 59 39 46
Operating Profit 2 2 3 -0 3 2 2
OPM % 5% 5% 5% -0% 5% 6% 5%
Other Income 1 1 2 3 2 1 1
Interest 0 0 0 0 0 1 0
Depreciation 0 0 0 0 1 1 1
Profit before tax 2 3 4 2 4 2 2
Tax % 29% 30% 28% 35% 29% 33% 24%
Net Profit 1 2 3 1 3 1 2
EPS in Rs 1.47 1.98 3.24 1.36 2.86 1.49 1.85
Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
140 164 96 99 109 197 210
137 160 92 88 105 191 202
Operating Profit 3 4 4 11 4 7 7
OPM % 2% 3% 4% 11% 4% 3% 4%
Other Income 0 0 1 2 5 7 7
Interest 1 0 0 0 0 1 2
Depreciation 0 1 1 1 1 2 2
Profit before tax 2 3 4 12 8 11 10
Tax % 78% 11% -9% 3% 37% 30%
Net Profit 0 3 5 11 5 8 7
EPS in Rs 0.43 3.14 4.93 12.27 5.20 8.05 7.56
Dividend Payout % 0% 0% 0% 0% 19% 19%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:7.13%
3 Years:27.10%
TTM:81.15%
Compounded Profit Growth
10 Years:%
5 Years:81.63%
3 Years:35.49%
TTM:50.29%
Stock Price CAGR
10 Years:21.42%
5 Years:8.41%
3 Years:-17.17%
1 Year:-48.64%
Return on Equity
10 Years:%
5 Years:39.54%
3 Years:35.41%
Last Year:24.18%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
9 9 9 9 10 10 10
Reserves -9 -6 -1 9 19 26 28
Borrowings 0 0 0 0 0 0 10
63 49 48 41 41 65 64
Total Liabilities 64 53 56 59 70 100 112
5 5 4 7 14 17 22
CWIP 0 0 0 5 0 2 1
Investments 0 0 0 0 0 0 0
60 48 52 47 56 81 90
Total Assets 64 53 56 59 70 100 112

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
12 0 -0 7 -1 10
-1 -1 1 -9 -3 -7
-9 -0 -0 0 6 -2
Net Cash Flow 1 -1 1 -2 1 2

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 160% 43% 91% 36% 37%
Debtor Days 90 71 94 61 54 29
Inventory Turnover 13.12 6.65 5.09 4.67 5.33