Ashapura Intimates Fashion Ltd

Ashapura Inti. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ashapura Intimates Fashion Ltd

₹ 1.55 3.33%
27 Jan 2020
ashapurafashion.com BSE: 535467 NSE: AIFL
About

Ashapura Intimates Fashion is engaged in the Designing, Manufacturing, Branding, Marketing, Exporting & Retailing of all kinds of Intimate wears.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 3.91 Cr.
  • Current Price ₹ 1.55
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -3.99
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 14.8%
  • Promoters have pledged or encumbered 51.7% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Trading - Textile Products

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 1 0 0
Operating Profit -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -0 -0
OPM %
0 0 0 0 0 0 0 8 0 0 0 0 302
Interest 1 1 1 1 1 1 1 1 1 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -1 -1 -1 -1 -2 -1 -1 7 -1 -1 -2 -0 302
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-1 -1 -1 -1 -2 -1 -1 7 -1 -1 -2 -0 302
EPS in Rs -0.58 -0.58 -0.58 -0.56 -0.61 -0.55 -0.52 2.72 -0.50 -0.42 -0.76 -0.19 119.80
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
166 177 185 309 344 125 0 0 7 0 0 0 0
147 154 160 260 285 209 1 1 12 1 0 1 2
Operating Profit 18 23 25 49 58 -84 -1 -1 -5 -1 -0 -1 -2
OPM % 11% 13% 14% 16% 17% -67% -74%
2 2 2 -0 41 -386 0 0 0 0 0 8 303
Interest 9 8 6 15 18 20 10 3 4 4 4 4 2
Depreciation 2 1 2 4 3 3 2 2 2 1 1 0 0
Profit before tax 9 16 19 31 78 -492 -14 -6 -11 -6 -6 3 299
Tax % 37% 45% 34% 32% 20% 1% 0% 0% 0% 0% 0% 0%
5 9 12 21 62 -494 -14 -6 -11 -6 -6 3 299
EPS in Rs 2.78 4.45 6.36 10.86 24.67 -196.00 -5.55 -2.53 -4.30 -2.39 -2.24 1.04 118.43
Dividend Payout % 27% 22% 0% 0% 5% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: 10%
3 Years: 14%
TTM: 26%
Stock Price CAGR
10 Years: -40%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 19 19 19 25 25 25 25 25 25 25 25 25 25
Reserves 23 30 46 122 197 -300 -311 -317 -328 -334 -340 -337 -35
57 59 31 112 94 228 190 193 245 249 253 234 0
32 50 24 38 31 184 124 125 72 72 72 93 21
Total Liabilities 132 158 120 297 348 138 28 26 14 12 11 15 11
9 10 12 20 18 16 14 12 10 9 8 11 11
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 2 2 2 0 0 0 0 0 0 0 0 0 0
121 146 107 277 330 122 14 14 4 3 3 4 0
Total Assets 132 158 120 297 348 138 28 26 14 12 11 15 11

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11 -2 32 -25 56 -103 2 1 -1 -1 17
-2 -2 -3 -2 -0 -9 0 -1 1 -1 6
3 -7 -32 15 -49 113 -4 -0 0 0 -23
Net Cash Flow 12 -11 -3 -12 7 1 -2 0 0 -1 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 91 131 87 118 150 0 0
Inventory Days 160 177 123 153 152 199 0
Days Payable 54 83 22 34 13 90
Cash Conversion Cycle 197 224 187 236 289 109 0
Working Capital Days 65 93 128 185 186 -653 -16,357
ROCE % 19% 23% 24% 26% 19% -63%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76%
85.24% 85.24% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23%
No. of Shareholders 7,3447,3447,3197,3197,3197,3197,3197,3197,3197,3197,3197,319

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls

  • May 2018
    Transcript
    AI Summary
    PPT
  • Feb 2018
    Transcript
    AI Summary
    PPT
  • Feb 2018
    Transcript
    AI Summary
    PPT
  • Jun 2017
    Transcript
    AI Summary
    PPT
  • Feb 2017
    Transcript
    AI Summary
    PPT
  • Feb 2017
    Transcript
    AI Summary
    PPT
  • Nov 2016
    Transcript
    AI Summary
    PPT
  • Aug 2016
    Transcript
    AI Summary
    PPT
  • May 2016
    Transcript
    AI Summary
    PPT
  • Feb 2016
    Transcript
    AI Summary
    PPT