Ashapura Intimates Fashion Ltd

Ashapura Intimates Fashion Ltd

₹ 1.55 3.33%
27 Jan 2020
About

Ashapura Intimates Fashion is engaged in the Designing, Manufacturing, Branding, Marketing, Exporting & Retailing of all kinds of Intimate wears.

  • Market Cap 3.91 Cr.
  • Current Price 1.55
  • High / Low /
  • Stock P/E 0.30
  • Book Value 39.4
  • Dividend Yield 0.00 %
  • ROCE 17.0 %
  • ROE 19.1 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.04 times its book value

Cons

  • Promoter holding is low: 14.8%
  • Contingent liabilities of Rs.32.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
194 197 250
167 163 213
Operating Profit 27 34 36
OPM % 14% 17% 15%
2 2 2
Interest 13 12 12
Depreciation 3 2 3
Profit before tax 13 21 23
Tax % 36% 43% 33%
9 12 16
EPS in Rs 4.46 4.87 6.69
Dividend Payout % 17% 21% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 37%
Stock Price CAGR
10 Years: -41%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 19%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
Equity Capital 19 19 19
Reserves 28 40 57
90 92 80
54 101 87
Total Liabilities 192 253 243
17 18 22
CWIP 0 0 0
Investments 0 0 0
174 234 222
Total Assets 192 253 243

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
12 -34 30
-6 -2 -5
11 29 -22
Net Cash Flow 16 -7 3
Free Cash Flow 7 -37 24
CFO/OP 58% -91% 108%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016
Debtor Days 87 148 120
Inventory Days 237 293 171
Days Payable 58 73 31
Cash Conversion Cycle 266 368 259
Working Capital Days 78 180 181
ROCE % 19% 17%

Insights

In beta
Mar 2008 Mar 2010 Mar 2012 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
Number of Brands
count

Log in to view insights

Please log in to see hidden values.

Login
Exclusive Brand Outlet (EBO) Stores
count
Manufacturing Capacity
Lac pieces per annum
New SKU Designs introduced per month
count
Number of Carrying and Forwarding (C&F) Agents
count
Number of Distributors
count
Number of Online Marketplaces
count
Point of Sales (POS)
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76% 14.76%
85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.23% 85.24%
No. of Shareholders 7,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,3197,306

Documents