Agro Phos India Ltd
- Market Cap ₹ 75.6 Cr.
- Current Price ₹ 37.3
- High / Low ₹ 53.0 / 27.2
- Stock P/E 14.4
- Book Value ₹ 31.7
- Dividend Yield 0.00 %
- ROCE 15.4 %
- ROE 9.46 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.17 times its book value
- Company is expected to give good quarter
Cons
- Company has a low return on equity of 3.24% over last 3 years.
- Debtor days have increased from 52.1 to 67.9 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Fertilizers & Agrochemicals Fertilizers
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
62 | 66 | 76 | 64 | 50 | 63 | 52 | 60 | 116 | 131 | 107 | 120 | |
59 | 57 | 67 | 58 | 54 | 67 | 62 | 54 | 107 | 121 | 110 | 106 | |
Operating Profit | 3 | 9 | 9 | 7 | -3 | -4 | -10 | 6 | 9 | 11 | -3 | 14 |
OPM % | 6% | 14% | 12% | 10% | -6% | -6% | -20% | 11% | 8% | 8% | -2% | 12% |
0 | 0 | 0 | 0 | 9 | 9 | 18 | 0 | 1 | 0 | 1 | 1 | |
Interest | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 4 |
Depreciation | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
Profit before tax | 2 | 7 | 5 | 3 | 2 | 2 | 4 | 4 | 7 | 7 | -7 | 9 |
Tax % | 33% | -52% | 53% | 58% | 34% | 49% | 12% | 11% | 18% | 30% | -27% | 42% |
1 | 10 | 2 | 1 | 1 | 1 | 4 | 3 | 6 | 5 | -5 | 5 | |
EPS in Rs | 8.67 | 35.01 | 8.37 | 0.59 | 0.67 | 0.41 | 1.93 | 1.57 | 2.88 | 2.47 | -2.59 | 2.59 |
Dividend Payout % | 0% | 0% | 0% | 0% | 7% | 12% | 0% | 0% | 9% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 18% |
3 Years: | 1% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | -6% |
5 Years: | 6% |
3 Years: | -1% |
TTM: | 200% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 4% |
1 Year: | -18% |
Return on Equity | |
---|---|
10 Years: | 6% |
5 Years: | 6% |
3 Years: | 3% |
Last Year: | 9% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 3 | 3 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 |
Reserves | 8 | 18 | 20 | 17 | 14 | 14 | 18 | 21 | 27 | 32 | 27 | 44 |
13 | 18 | 21 | 23 | 18 | 19 | 18 | 14 | 13 | 27 | 29 | 28 | |
13 | 14 | 28 | 26 | 21 | 16 | 27 | 17 | 25 | 51 | 22 | 64 | |
Total Liabilities | 36 | 52 | 72 | 86 | 73 | 70 | 84 | 73 | 85 | 130 | 97 | 157 |
5 | 17 | 17 | 16 | 14 | 14 | 13 | 15 | 21 | 22 | 24 | 23 | |
CWIP | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 5 |
26 | 35 | 55 | 70 | 58 | 56 | 70 | 57 | 62 | 105 | 68 | 129 | |
Total Assets | 36 | 52 | 72 | 86 | 73 | 70 | 84 | 73 | 85 | 130 | 97 | 157 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 1 | -0 | -7 | -0 | 2 | 3 | 9 | 14 | -6 | 3 | 3 | |
0 | 0 | -1 | -2 | 5 | -1 | 0 | -3 | -10 | -7 | -2 | 0 | |
0 | 0 | 1 | 11 | -7 | -2 | -3 | -6 | -3 | 12 | -1 | -4 | |
Net Cash Flow | 5 | 1 | -0 | 2 | -2 | 0 | -0 | 0 | 1 | -1 | -0 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 25 | 45 | 75 | 168 | 175 | 117 | 149 | 101 | 36 | 45 | 43 | 68 |
Inventory Days | 88 | 86 | 105 | 130 | 135 | 128 | 218 | 279 | 145 | 250 | 154 | 278 |
Days Payable | 67 | 98 | 168 | 233 | 147 | 74 | 167 | 115 | 84 | 183 | 74 | 217 |
Cash Conversion Cycle | 46 | 32 | 12 | 65 | 163 | 171 | 201 | 265 | 97 | 113 | 122 | 129 |
Working Capital Days | 90 | 94 | 82 | 216 | 281 | 238 | 307 | 250 | 110 | 150 | 160 | 200 |
ROCE % | 15% | 28% | 20% | 11% | 8% | 8% | 12% | 10% | 14% | 13% | -5% | 15% |
Documents
Announcements
-
Copy of Newspaper Publication
7 June 2025 - Agro Phos submits newspaper publication of audited financial results for FY ended March 31, 2025.
-
Outcome of Board Meeting
6 June 2025 - Agro Phos India approved audited FY25 standalone and consolidated financial results with unmodified auditor opinion.
-
Outcome of Board Meeting
5 June 2025 - Agro Phos India approved audited FY25 consolidated results showing Rs.888 lakh profit before tax.
-
Board Meeting Intimation
30 May 2025 - AGRO PHOS INDIA LIMITED has informed about Board Meeting to be held on 05-Jun-2025 to consider and approve the Yearly Audited Financial results of the …
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
30 May 2025 - AGRO PHOS INDIA LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
History[1]
Indore based, Agro Phos (India) Limited (APIL: L24123MP2002PLC015285) was initially incorporated in 2001 as a partnership firm in the name of Agro (Phos) India by Mr. Raj Kumar Gupta and Mr. Virendra Kumar Gupta. Further, in 2002, it was converted
into a PVT LTD company and thereafter the company changed its constitution from a private limited to a closely held public limited company in March 2004. Currently, APIL is listed on NSE.