Agri-Tech (India) Ltd

Agri-Tech (India) Ltd

₹ 205 -1.49%
03 May - close price
About

Agri-Tech (India) is engaged in the business of corporate farming. The major farms are situated in various villages in Aurangabad (MS). Company is into production of horticulture crops, basically mangoes.[1]

  • Market Cap 122 Cr.
  • Current Price 205
  • High / Low 262 / 86.5
  • Stock P/E
  • Book Value 174
  • Dividend Yield 0.00 %
  • ROCE 0.27 %
  • ROE -0.36 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.18 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 31.1%
  • Promoter holding has decreased over last 3 years: -14.4%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
0.00 0.00 0.38 0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.28 0.01 0.00
0.23 0.13 0.49 0.92 0.60 -0.33 0.94 0.76 0.91 -0.02 0.22 1.54 0.88
Operating Profit -0.23 -0.13 -0.11 -0.92 -0.60 0.33 -0.75 -0.76 -0.91 0.02 0.06 -1.53 -0.88
OPM % -28.95% -394.74% 21.43% -15,300.00%
0.22 0.14 0.34 0.00 0.00 0.65 0.00 0.00 0.25 -2.05 1.36 1.17 0.80
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.45 0.38 0.38 0.28
Depreciation 0.03 -0.06 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.04 0.07 0.22 -0.93 -0.61 0.97 -0.76 -0.77 -0.93 -2.49 1.03 -0.75 -0.37
Tax % -975.00% -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -2.67% 0.00%
-0.43 0.11 0.22 -0.92 -0.60 0.97 -0.76 -0.77 -0.93 -2.49 1.04 -0.76 -0.36
EPS in Rs -0.72 0.19 0.37 -1.55 -1.01 1.63 -1.28 -1.30 -1.57 -4.19 1.75 -1.28 -0.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 TTM
0.17 0.38 0.19 0.29
1.05 1.61 0.78 2.62
Operating Profit -0.88 -1.23 -0.59 -2.33
OPM % -517.65% -323.68% -310.53% -803.45%
0.79 0.92 -1.64 1.28
Interest 0.00 0.00 0.72 1.49
Depreciation 0.02 0.02 0.02 0.04
Profit before tax -0.11 -0.33 -2.97 -2.58
Tax % -445.45% 0.00% 0.00%
-0.60 -0.33 -2.98 -2.57
EPS in Rs -1.01 -0.56 -5.02 -4.33
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 53%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -23%
Stock Price CAGR
10 Years: 41%
5 Years: 27%
3 Years: 74%
1 Year: 92%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Sep 2021
Equity Capital 5.94 5.94 5.94 5.94
Reserves 116.22 114.87 97.17 97.44
0.99 0.63 15.64 10.11
0.31 0.51 0.25 0.84
Total Liabilities 123.46 121.95 119.00 114.33
23.82 22.71 10.56 10.56
CWIP 0.05 0.05 0.05 0.05
Investments 45.13 44.33 44.95 44.13
54.46 54.86 63.44 59.59
Total Assets 123.46 121.95 119.00 114.33

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
-20.61 -2.44 -9.25
20.60 2.80 -5.77
0.00 -0.36 15.01
Net Cash Flow 0.00 0.01 -0.01

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
Debtor Days 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00
Working Capital Days 116,198.82 52,252.63 121,391.32
ROCE % -1.01% 0.27%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
45.47% 45.47% 45.47% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10%
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.03% 0.01% 0.01%
0.06% 0.06% 0.04% 0.04% 0.04% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
54.47% 54.47% 54.49% 68.86% 68.86% 68.85% 68.85% 68.85% 68.84% 68.84% 68.85% 68.85%
No. of Shareholders 24,64724,02423,56223,87623,56623,19023,23823,55823,35522,00122,14122,217

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents