Agri-Tech (India) Ltd
Agri-Tech (India) is engaged in the business of corporate farming. The major farms are situated in various villages in Aurangabad (MS). Company is into production of horticulture crops, basically mangoes.[1]
- Market Cap ₹ 126 Cr.
- Current Price ₹ 213
- High / Low ₹ 262 / 86.5
- Stock P/E 15.5
- Book Value ₹ 154
- Dividend Yield 0.00 %
- ROCE -0.35 %
- ROE -0.43 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 7.53% over past five years.
- Promoter holding is low: 31.1%
- Company has a low return on equity of -0.57% over last 3 years.
- Contingent liabilities of Rs.41.0 Cr.
- Earnings include an other income of Rs.9.13 Cr.
- Promoter holding has decreased over last 3 years: -14.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.25 | 0.10 | 0.07 | 0.08 | 0.09 | 0.04 | 0.16 | 0.17 | 0.38 | 0.19 | 0.28 | 0.23 | 0.15 | |
0.60 | 0.75 | 0.32 | 0.35 | 0.43 | 0.52 | 0.79 | 1.05 | 0.81 | 0.79 | 1.19 | 0.93 | 1.01 | |
Operating Profit | -0.35 | -0.65 | -0.25 | -0.27 | -0.34 | -0.48 | -0.63 | -0.88 | -0.43 | -0.60 | -0.91 | -0.70 | -0.86 |
OPM % | -140.00% | -650.00% | -357.14% | -337.50% | -377.78% | -1,200.00% | -393.75% | -517.65% | -113.16% | -315.79% | -325.00% | -304.35% | -573.33% |
18.10 | 0.56 | 0.67 | 0.01 | 19.27 | -12.47 | 21.44 | 0.55 | 0.92 | -1.87 | 4.79 | 0.38 | 9.13 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | 1.11 | 0.01 | 0.00 |
Depreciation | 0.19 | 0.21 | 0.19 | 0.11 | 0.19 | 0.19 | 0.19 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
Profit before tax | 17.56 | -0.30 | 0.23 | -0.37 | 18.74 | -13.14 | 20.62 | -0.35 | 0.47 | -3.21 | 2.75 | -0.35 | 8.26 |
Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -140.00% | 0.00% | 0.00% | 0.00% | -11.43% | |
17.57 | -0.30 | 0.23 | -0.37 | 18.75 | -13.14 | 20.62 | -0.84 | 0.47 | -3.21 | 2.75 | -0.39 | 8.13 | |
EPS in Rs | 29.58 | -0.51 | 0.39 | -0.62 | 31.57 | -22.12 | 34.71 | -1.41 | 0.79 | -5.40 | 4.63 | -0.66 | 13.69 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 8% |
3 Years: | -15% |
TTM: | -35% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 9% |
3 Years: | 3% |
TTM: | 639% |
Stock Price CAGR | |
---|---|
10 Years: | 41% |
5 Years: | 28% |
3 Years: | 84% |
1 Year: | 98% |
Return on Equity | |
---|---|
10 Years: | -1% |
5 Years: | -1% |
3 Years: | -1% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 |
Reserves | 15.19 | 10.34 | 10.57 | 10.20 | 28.94 | 81.99 | 102.56 | 101.71 | 101.16 | 83.22 | 85.95 | 85.57 | 85.42 |
Preference Capital | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.00 | 0.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
8.86 | 11.51 | 3.56 | 3.28 | 0.02 | 0.26 | 0.00 | 0.99 | 0.63 | 15.64 | 3.54 | 8.47 | 0.73 | |
2.25 | 0.32 | 13.34 | 14.93 | 10.58 | 0.23 | 1.23 | 0.31 | 0.51 | 0.26 | 20.24 | 20.07 | 19.76 | |
Total Liabilities | 32.24 | 28.11 | 33.41 | 34.35 | 45.48 | 88.42 | 109.73 | 108.95 | 108.24 | 105.06 | 115.67 | 120.05 | 111.85 |
6.23 | 5.66 | 5.36 | 5.41 | 4.57 | 44.64 | 44.47 | 23.82 | 22.71 | 10.56 | 10.51 | 9.80 | 9.80 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.28 | 0.28 |
Investments | 0.49 | 3.77 | 3.28 | 8.28 | 22.89 | 23.09 | 30.63 | 30.63 | 30.63 | 31.01 | 23.20 | 27.05 | 27.05 |
25.52 | 18.68 | 24.77 | 20.66 | 18.02 | 20.64 | 34.58 | 54.45 | 54.85 | 63.49 | 81.96 | 82.92 | 74.72 | |
Total Assets | 32.24 | 28.11 | 33.41 | 34.35 | 45.48 | 88.42 | 109.73 | 108.95 | 108.24 | 105.06 | 115.67 | 120.05 | 111.85 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6.65 | 5.44 | 2.43 | -3.68 | -13.83 | -20.85 | -1.64 | -9.47 | -18.95 | -1.55 | |||
1.26 | -5.16 | 2.07 | 3.68 | 13.89 | 20.84 | 2.01 | -4.85 | 32.12 | -3.06 | |||
-7.95 | -0.28 | -4.48 | -0.01 | -0.01 | 0.00 | -0.36 | 14.30 | -13.21 | 4.93 | |||
Net Cash Flow | -0.04 | 0.00 | 0.02 | -0.02 | 0.05 | 0.00 | 0.01 | -0.01 | -0.04 | 0.32 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 342.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 4,562.50 | 456.25 | 20,805.00 | |||||||||
Days Payable | 45.62 | 16.59 | 1,095.00 | |||||||||
Cash Conversion Cycle | 4,516.88 | 439.66 | 0.00 | 19,710.00 | 0.00 | 0.00 | 342.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 34,207.80 | 67,853.50 | 61,007.14 | 27,329.38 | 31,187.22 | 186,515.00 | 76,764.06 | 116,198.82 | 52,252.63 | 121,487.37 | 80,534.64 | 99,406.96 |
ROCE % | -2.95% | -1.78% | -1.85% | -1.93% | -1.05% | -0.81% | -0.51% | -0.40% | 0.08% | 0.53% | -0.35% |
Documents
Announcements
-
Compliance Certificate
13h - Compliance certificate under Reg 40 (10) of SEBI, (LODR) Regulations, 2015 for the period ended 31st March 2024.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 16 Apr
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Apr - Compliance Certificate under Reg 74(5) of SEBI (DP) Regulations, 2018, for the period ended 31st March 2024.
-
Compliance Certificate
12 Apr - Compliance Certificate under Reg 7 (3) of SEBI, (LODR) Regulations, 2015 for the year ended 31st March 2024.
-
Disclosure Under Regulations 30 Of SEBI (LODR),2015.
27 Mar - Inter-se transfer of shares among the promoter group.