Agri-Tech (India) Ltd

Agri-Tech (India) Ltd

₹ 99.0 5.62%
01 Apr 12:01 p.m.
About

Incorporated in 1993, Agri-Tech India Ltd is into a production of horticulture crops[1]

Key Points

Business Overview:[1]
ATIL is in the business of corporate farming. The majority of farms are situated in various villages of Paithan Taluka, Maharashtra

  • Market Cap 58.8 Cr.
  • Current Price 99.0
  • High / Low 187 / 92.5
  • Stock P/E
  • Book Value 174
  • Dividend Yield 0.00 %
  • ROCE 0.27 %
  • ROE -0.36 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.56 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 30.9%
  • Company has a low return on equity of -0.57% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021
0.00 0.00 0.38 0.00 0.00 0.00 0.19 0.00 0.00 0.00 0.28 0.01 0.00
0.23 0.13 0.49 0.92 0.60 -0.33 0.94 0.76 0.91 -0.02 0.22 1.54 0.88
Operating Profit -0.23 -0.13 -0.11 -0.92 -0.60 0.33 -0.75 -0.76 -0.91 0.02 0.06 -1.53 -0.88
OPM % -28.95% -394.74% 21.43% -15,300.00%
0.22 0.14 0.34 0.00 0.00 0.65 0.00 0.00 0.25 -2.05 1.36 1.17 0.80
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.45 0.38 0.38 0.28
Depreciation 0.03 -0.06 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -0.04 0.07 0.22 -0.93 -0.61 0.97 -0.76 -0.77 -0.93 -2.49 1.03 -0.75 -0.37
Tax % 975.00% -57.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.67% 0.00%
-0.43 0.11 0.22 -0.92 -0.60 0.97 -0.76 -0.77 -0.93 -2.49 1.04 -0.76 -0.36
EPS in Rs -0.72 0.19 0.37 -1.55 -1.01 1.63 -1.28 -1.30 -1.57 -4.19 1.75 -1.28 -0.61
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 TTM
0.17 0.38 0.19 0.29
1.05 1.61 0.78 2.62
Operating Profit -0.88 -1.23 -0.59 -2.33
OPM % -517.65% -323.68% -310.53% -803.45%
0.79 0.92 -1.64 1.28
Interest 0.00 0.00 0.72 1.49
Depreciation 0.02 0.02 0.02 0.04
Profit before tax -0.11 -0.33 -2.97 -2.58
Tax % 445.45% 0.00% 0.00%
-0.60 -0.33 -2.98 -2.57
EPS in Rs -1.01 -0.56 -5.02 -4.33
Dividend Payout % 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 53%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -23%
Stock Price CAGR
10 Years: 29%
5 Years: 24%
3 Years: 0%
1 Year: -32%
Return on Equity
10 Years: %
5 Years: %
3 Years: -1%
Last Year: 0%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Sep 2021
Equity Capital 5.94 5.94 5.94 5.94
Reserves 116.22 114.87 97.17 97.44
0.99 0.63 15.64 10.11
0.31 0.51 0.25 0.84
Total Liabilities 123.46 121.95 119.00 114.33
23.82 22.71 10.56 10.56
CWIP 0.05 0.05 0.05 0.05
Investments 45.13 44.33 44.95 44.13
54.46 54.86 63.44 59.59
Total Assets 123.46 121.95 119.00 114.33

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
-20.61 -2.44 -9.25
20.60 2.80 -5.77
0.00 -0.36 15.01
Net Cash Flow 0.00 0.01 -0.01
Free Cash Flow 0.23 -0.43 -11.83
CFO/OP 2,286% 198% 1,568%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021
Debtor Days 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00
Working Capital Days 114,073.24 51,647.50 91,346.05
ROCE % -1.01% 0.27%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Agricultural Land Carrying Value
INR Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Mango Sales
INR Lakhs ・Standalone data
Revenue from Other Crops (Flowers/Drumsticks)
INR Lakhs ・Standalone data
Value of Standing Crops (Biological Assets)
INR Lakhs ・Standalone data
Area of Land Sold
Hectares ・Standalone data

Shareholding Pattern

Numbers in percentages

5 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 31.10% 30.90% 30.90% 30.90% 30.90%
0.01% 0.01% 0.03% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.05% 0.01% 0.01%
0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
68.85% 68.84% 68.84% 68.85% 68.85% 68.85% 68.85% 68.85% 69.05% 69.01% 69.06% 69.06%
No. of Shareholders 23,55823,35522,00122,14122,21722,85726,29525,74325,93725,71725,43425,119

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents