Agri-Tech (India) Ltd
Incorporated in 1993, Agri-Tech India Ltd is into a production of horticulture crops[1]
- Market Cap ₹ 77.9 Cr.
- Current Price ₹ 130
- High / Low ₹ 228 / 103
- Stock P/E
- Book Value ₹ 168
- Dividend Yield 0.00 %
- ROCE -1.10 %
- ROE -1.10 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.77 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -13.9% over past five years.
- Promoter holding is low: 30.9%
- Company has a low return on equity of -0.69% over last 3 years.
- Contingent liabilities of Rs.43.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.07 | 0.08 | 0.09 | 0.04 | 0.16 | 0.17 | 0.38 | 0.19 | 0.28 | 0.23 | 0.16 | 0.18 | 0.24 | |
| 0.32 | 0.35 | 0.43 | 0.52 | 0.79 | 1.05 | 0.81 | 0.79 | 1.19 | 0.93 | 0.98 | 1.23 | 0.79 | |
| Operating Profit | -0.25 | -0.27 | -0.34 | -0.48 | -0.63 | -0.88 | -0.43 | -0.60 | -0.91 | -0.70 | -0.82 | -1.05 | -0.55 |
| OPM % | -357.14% | -337.50% | -377.78% | -1,200.00% | -393.75% | -517.65% | -113.16% | -315.79% | -325.00% | -304.35% | -512.50% | -583.33% | -229.17% |
| 0.67 | 0.01 | 19.27 | -12.47 | 21.44 | 0.55 | 0.92 | -1.87 | 4.79 | 0.38 | 10.58 | 0.00 | 0.19 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.72 | 1.11 | 0.01 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.19 | 0.11 | 0.19 | 0.19 | 0.19 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.06 | 0.10 |
| Profit before tax | 0.23 | -0.37 | 18.74 | -13.14 | 20.62 | -0.35 | 0.47 | -3.21 | 2.75 | -0.35 | 9.75 | -1.11 | -0.46 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 140.00% | 0.00% | 0.00% | 0.00% | 11.43% | 0.00% | 0.00% | |
| 0.23 | -0.37 | 18.75 | -13.14 | 20.62 | -0.84 | 0.47 | -3.21 | 2.75 | -0.39 | 9.74 | -1.11 | -0.45 | |
| EPS in Rs | 0.39 | -0.62 | 31.57 | -22.12 | 34.71 | -1.41 | 0.79 | -5.40 | 4.63 | -0.66 | 16.40 | -1.87 | -0.77 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | -14% |
| 3 Years: | -14% |
| TTM: | 167% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -56% |
| TTM: | -107% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 34% |
| 5 Years: | 26% |
| 3 Years: | 7% |
| 1 Year: | -37% |
| Return on Equity | |
|---|---|
| 10 Years: | -1% |
| 5 Years: | -1% |
| 3 Years: | -1% |
| Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 |
| Reserves | 10.57 | 10.20 | 28.94 | 81.99 | 102.56 | 101.71 | 101.16 | 83.22 | 85.95 | 85.57 | 95.31 | 94.20 | 94.12 |
| 3.81 | 3.53 | 0.27 | 0.26 | 0.25 | 0.99 | 0.63 | 15.64 | 3.54 | 8.47 | 0.00 | 0.00 | 0.00 | |
| 13.09 | 14.68 | 10.33 | 0.23 | 0.98 | 0.31 | 0.51 | 0.26 | 20.24 | 20.07 | 1.57 | 1.82 | 1.01 | |
| Total Liabilities | 33.41 | 34.35 | 45.48 | 88.42 | 109.73 | 108.95 | 108.24 | 105.06 | 115.67 | 120.05 | 102.82 | 101.96 | 101.07 |
| 5.36 | 5.41 | 4.57 | 44.64 | 44.47 | 23.82 | 22.71 | 10.56 | 10.51 | 9.80 | 10.65 | 10.07 | 9.39 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 |
| Investments | 3.28 | 8.28 | 22.89 | 23.09 | 30.63 | 30.63 | 30.63 | 31.01 | 23.20 | 27.05 | 0.00 | 0.00 | 0.00 |
| 24.77 | 20.66 | 18.02 | 20.64 | 34.58 | 54.45 | 54.85 | 63.49 | 81.96 | 82.92 | 92.17 | 91.89 | 91.68 | |
| Total Assets | 33.41 | 34.35 | 45.48 | 88.42 | 109.73 | 108.95 | 108.24 | 105.06 | 115.67 | 120.05 | 102.82 | 101.96 | 101.07 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 6.65 | 5.44 | 2.43 | -3.68 | -13.83 | -20.85 | -1.64 | -9.47 | -18.95 | -1.55 | -10.66 | -0.64 | |
| 1.26 | -5.16 | 2.07 | 3.68 | 13.89 | 20.84 | 2.01 | -4.85 | 32.12 | -3.06 | 19.44 | 0.23 | |
| -7.95 | -0.28 | -4.48 | -0.01 | -0.01 | 0.00 | -0.36 | 14.30 | -13.21 | 4.93 | -8.47 | 0.00 | |
| Net Cash Flow | -0.04 | 0.00 | 0.02 | -0.02 | 0.05 | 0.00 | 0.01 | -0.01 | -0.04 | 0.32 | 0.30 | -0.41 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 342.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.56 |
| Inventory Days | 20,805.00 | |||||||||||
| Days Payable | 1,095.00 | |||||||||||
| Cash Conversion Cycle | 0.00 | 19,710.00 | 0.00 | 0.00 | 342.19 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 40.56 |
| Working Capital Days | 42,444.29 | 12,364.38 | 31,106.11 | 186,423.75 | 76,764.06 | 114,073.24 | 51,647.50 | 91,442.11 | 75,920.00 | 85,013.26 | 205,540.62 | 182,195.83 |
| ROCE % | -1.78% | -1.85% | -1.93% | -1.05% | -0.81% | -0.51% | -0.40% | 0.08% | 0.53% | -0.35% | -0.48% | -1.10% |
Documents
Announcements
-
Disclosure under Regulation 30A of LODR
29 Nov - Company Secretary/Compliance Officer name changed to Meher Amit Rajani, effective 29 Nov 2025.
- Financial Results As On 30Th September 2025 14 Nov
-
Board Meeting Intimation for Approval Of Financial Results As On 30Th Sept 2025.
6 Nov - Board meeting 14 Nov 2025 to approve unaudited Q2/H1 results ended 30 Sep 2025; trading window reopens 17 Nov.
-
Disclosure under Regulation 30A of LODR
30 Oct - Mr Vadla Nagabhushanam ceased as Independent Director effective 30 Oct 2025; re-appointment rejected at 19 Sep 2025 AGM.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Compliance Certificate under Reg 74(5) of SEBI DP Regulation
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
Business Overview:[1]
ATIL is in the business of corporate farming. The majority of farms are situated in various villages of Paithan Taluka, Maharashtra