Affordable Robotic & Automation Ltd

AI

Affordable Robotic & Automation Ltd

₹ 164 -0.61%
25 Aug 4:01 p.m.
About

Incorporated in 2009, Affordable Robotic
& Automation Ltd is a Turnkey Automation Solution provider for all kind of Industrial Automation[1]

Key Points

Business Overview:[1][2]
ARAPL is the 1st robotic BSE-listed company that provides automation solutions for welding lines using robotics and related designing services. It also offers material handling automation services and has forayed into automated car parking systems. Company has 5000+ Robots and 10K car park installed in the last 10 years. It has a customer base in India, China & other parts of Asia

  • Market Cap 194 Cr.
  • Current Price 164
  • High / Low 370 / 120
  • Stock P/E 33.7
  • Book Value 105
  • Dividend Yield 0.00 %
  • ROCE 8.25 %
  • ROE 6.06 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 85.1 days to 49.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.23%
  • Company has a low return on equity of 6.29% over last 3 years.
  • Company has high debtors of 179 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
14.31 93.11 19.19 41.39 34.75 84.33 18.82 24.23 16.07 50.27 9.12
23.73 68.11 22.61 46.72 28.92 70.65 20.84 19.79 14.07 40.20 12.40
Operating Profit -9.42 25.00 -3.42 -5.33 5.83 13.68 -2.02 4.44 2.00 10.07 -3.28
OPM % -65.83% 26.85% -17.82% -12.88% 16.78% 16.22% -10.73% 18.32% 12.45% 20.03% -35.96%
0.02 0.04 0.03 0.07 0.01 0.14 0.00 1.52 0.01 0.00 0.00
Interest 0.71 0.98 1.06 2.08 1.00 1.59 1.21 1.05 1.07 0.94 0.97
Depreciation 0.63 0.04 0.29 0.57 0.37 0.57 0.38 0.53 0.46 0.73 0.55
Profit before tax -10.74 24.02 -4.74 -7.91 4.47 11.66 -3.61 4.38 0.48 8.40 -4.80
Tax % 0.09% 9.28% 0.00% 0.00% 0.00% 19.13% 0.00% 4.57% 25.00% 28.21% 0.00%
-10.75 21.80 -4.74 -7.91 4.47 9.43 -3.60 4.19 0.36 6.02 -4.80
EPS in Rs -9.60 19.38 -4.21 -7.03 3.97 8.38 -3.20 3.73 0.32 5.35 -4.05
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
25.90 47.02 44.21 66.20 82.33 86.14 56.06 80.70 111.81 150.07 160.47 110.94 99.69
24.52 42.54 35.25 55.89 70.23 78.33 55.15 74.12 101.12 136.99 146.20 94.91 86.46
Operating Profit 1.38 4.48 8.96 10.31 12.10 7.81 0.91 6.58 10.69 13.08 14.27 16.03 13.23
OPM % 5.33% 9.53% 20.27% 15.57% 14.70% 9.07% 1.62% 8.15% 9.56% 8.72% 8.89% 14.45% 13.27%
0.05 0.07 0.13 0.06 -0.71 -0.79 -0.07 0.14 0.21 0.11 0.22 0.00 1.53
Interest 0.56 1.08 1.34 1.73 3.15 2.28 2.68 2.85 3.51 3.61 4.76 4.28 4.03
Depreciation 0.61 1.00 1.03 1.06 1.69 1.71 1.76 1.41 1.36 1.28 1.52 2.10 2.27
Profit before tax 0.26 2.47 6.72 7.58 6.55 3.03 -3.60 2.46 6.03 8.30 8.21 9.65 8.46
Tax % 50.00% 50.61% 38.10% 25.07% 22.60% 26.73% -1.94% 3.25% 25.70% 26.87% 27.16% 27.88%
0.14 1.22 4.16 5.68 5.06 2.22 -3.53 2.37 4.48 6.07 5.99 6.96 5.77
EPS in Rs 4.67 8.71 29.71 7.89 4.52 1.98 -3.15 2.12 4.00 5.40 5.33 6.19 5.35
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 15%
3 Years: 0%
TTM: -44%
Compounded Profit Growth
10 Years: 19%
5 Years: 33%
3 Years: 16%
TTM: 141%
Stock Price CAGR
10 Years: %
5 Years: 5%
3 Years: -41%
1 Year: -52%
Return on Equity
10 Years: 8%
5 Years: 6%
3 Years: 6%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.25 1.25 1.25 6.50 10.18 10.18 10.18 10.18 10.18 11.25 11.25 11.25
Reserves 1.47 1.69 6.40 8.63 37.39 39.23 35.70 38.09 42.57 94.29 100.06 107.02
8.07 7.55 10.00 17.76 24.41 24.10 26.32 30.81 38.70 46.22 55.65 52.52
13.07 21.91 35.86 27.57 27.82 41.03 39.43 36.50 61.30 66.24 66.21 66.56
Total Liabilities 22.86 32.40 53.51 60.46 99.80 114.54 111.63 115.58 152.75 218.00 233.17 237.35
1.97 5.60 6.19 10.34 12.17 15.31 14.06 12.96 12.40 12.94 17.04 19.07
CWIP 2.56 0.00 0.00 0.12 11.26 12.10 13.25 14.80 15.80 17.25 19.91 23.81
Investments 0.00 0.00 0.14 0.89 0.89 0.00 0.41 2.13 2.13 38.62 38.57 38.42
18.33 26.80 47.18 49.11 75.48 87.13 83.91 85.69 122.42 149.19 157.65 156.05
Total Assets 22.86 32.40 53.51 60.46 99.80 114.54 111.63 115.58 152.75 218.00 233.17 237.35

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.22 5.36 -14.21 4.49 2.83 1.62 3.26 -0.08 9.86 42.89
-1.73 -6.01 -15.05 -4.24 -2.00 -3.45 -1.88 -41.71 -8.88 -35.04
0.54 -0.20 31.39 -1.56 -0.20 1.74 -1.60 42.97 -0.34 -7.47
Net Cash Flow -1.41 -0.84 2.13 -1.31 0.63 -0.09 -0.22 1.18 0.63 0.38
Free Cash Flow -1.84 0.03 -28.87 -1.19 1.16 -0.24 1.45 -1.91 1.59 34.86
CFO/OP 27% 69% -106% 73% 311% 26% 45% 16% 85% 284%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 67.64 149.66 133.75 107.13 137.57 165.17 274.50 184.49 215.36 197.25 193.63 178.85
Inventory Days 189.20 28.60 469.29 254.16 196.06 307.57
Days Payable 121.74 95.59 354.94 150.38 145.63 104.07
Cash Conversion Cycle 135.10 82.67 248.10 210.91 188.00 165.17 274.50 184.49 215.36 197.25 193.63 382.35
Working Capital Days -50.87 -31.28 22.04 32.09 126.57 123.64 173.58 139.58 117.78 103.68 101.88 49.61
ROCE % 12.02% 35.01% 57.29% 36.84% 20.14% 8.52% -0.93% 7.02% 11.19% 9.79% 8.14% 8.25%

Insights

In beta
Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Aug 2023 Mar 2025 Mar 2026
Manufacturing Facility Area
sq ft

Log in to view insights

Please log in to see hidden values.

Login
Total Workforce
count
Revenue Mix - Automation %
%
Order Book (Total)
INR Lakhs
Annual Robotic Manufacturing Capacity
robots/year
Cumulative Car Parking Spaces Delivered (last decade)
units
Cumulative Robots Delivered (last decade)
units
Client Count
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
61.48% 61.48% 55.64% 55.65% 55.65% 55.65% 55.65% 55.65% 47.11% 43.24% 43.64% 41.41%
0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.22% 0.00% 0.89% 1.17% 1.42% 1.09%
0.00% 0.00% 0.00% 0.79% 0.00% 0.55% 0.79% 0.79% 0.43% 0.00% 0.00% 0.00%
38.53% 38.53% 44.35% 43.56% 44.35% 43.57% 43.33% 43.56% 51.58% 55.58% 54.93% 57.49%
No. of Shareholders 8661,6722,5076,6763,2884,8585,7206,6769,87510,88511,03711,495

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls