Artemis Electricals & Projects Ltd

Artemis Electri. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Artemis Electricals & Projects Ltd

₹ 17.5 -3.57%
13 Mar - close price
artemiselectricals.com BSE: 542670 NSE: AEPL
About

Incorporated in 2009, Artemis Electricals and Projects Ltd maufectures LED lights and deals in work contracts[1]

Key Points

Business Overview:[1][2]
AEAPL is in the business of product design, procurement, turnkey manufacturing, repairs and maintenance, etc. It is an OEM in India focused on providing solutions for all types of LED lighting and allied products.
Company supplies products to OEM partners viz. Bajaj. It also markets its own brand through stockiest, distributors & retailers’ chains in 5 states across 62 distributors. Further, company is also actively pursuing to enter export markets

Website BSE NSE
  • Market Cap ₹ 441 Cr.
  • Current Price ₹ 17.5
  • High / Low ₹ 28.0 / 16.5
  • Stock P/E 46.4
  • Book Value ₹ 3.62
  • Dividend Yield 0.03 %
  • ROCE 11.6 %
  • ROE 9.19 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 256 to 121 days.

Cons

  • Stock is trading at 4.85 times its book value
  • Company has a low return on equity of 7.65% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Other Electrical Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
20.75 30.98 11.36 13.57 13.97 2.46 12.38 4.02 18.45 37.49 19.75 15.80 4.26
15.86 24.72 9.60 11.08 11.50 1.45 11.58 2.66 14.51 32.43 17.54 11.08 2.96
Operating Profit 4.89 6.26 1.76 2.49 2.47 1.01 0.80 1.36 3.94 5.06 2.21 4.72 1.30
OPM % 23.57% 20.21% 15.49% 18.35% 17.68% 41.06% 6.46% 33.83% 21.36% 13.50% 11.19% 29.87% 30.52%
0.00 0.00 0.00 0.00 0.00 0.12 0.11 0.08 0.00 0.39 0.00 0.34 0.05
Interest 1.23 -5.73 0.18 0.42 0.30 0.10 0.08 0.07 0.07 0.06 0.06 0.05 0.05
Depreciation 0.49 0.48 0.61 0.35 0.35 0.34 0.35 0.35 0.35 0.29 0.31 0.30 0.30
Profit before tax 3.17 11.51 0.97 1.72 1.82 0.69 0.48 1.02 3.52 5.10 1.84 4.71 1.00
Tax % 25.87% 22.85% 36.08% 23.84% 25.27% 14.49% 29.17% 26.47% 25.57% 24.51% 28.80% 24.84% 19.00%
2.35 8.88 0.63 1.32 1.37 0.58 0.35 0.75 2.62 3.85 1.31 3.54 0.80
EPS in Rs 0.09 0.35 0.03 0.05 0.05 0.02 0.01 0.03 0.10 0.15 0.05 0.14 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
34.33 58.22 41.36 72.35 77.30
41.48 47.18 33.63 61.19 64.01
Operating Profit -7.15 11.04 7.73 11.16 13.29
OPM % -20.83% 18.96% 18.69% 15.43% 17.19%
0.00 0.00 0.12 0.58 0.78
Interest 5.89 1.70 0.99 0.28 0.22
Depreciation 2.27 1.92 1.64 1.34 1.20
Profit before tax -15.31 7.42 5.22 10.12 12.65
Tax % -21.49% 15.50% 25.10% 25.20%
-12.02 6.28 3.90 7.56 9.50
EPS in Rs -0.48 0.25 0.16 0.30 0.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 28%
TTM: 107%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 38%
TTM: 121%
Stock Price CAGR
10 Years: %
5 Years: 30%
3 Years: 19%
1 Year: -13%
Return on Equity
10 Years: %
5 Years: %
3 Years: 8%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 25.10 25.10 25.10 25.10 25.10
Reserves 44.23 50.51 53.40 60.86 65.71
30.21 27.91 12.24 2.47 2.09
27.94 24.11 19.32 33.29 43.12
Total Liabilities 127.48 127.63 110.06 121.72 136.02
18.60 17.32 15.68 14.34 13.73
CWIP 14.16 21.18 25.84 55.55 55.55
Investments 0.00 0.00 0.00 0.00 0.00
94.72 89.13 68.54 51.83 66.74
Total Assets 127.48 127.63 110.06 121.72 136.02

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.63 11.67 21.24 41.19
-17.36 -7.66 -4.55 -29.73
15.73 -4.00 -16.66 -10.17
Net Cash Flow 0.00 0.00 0.03 1.29

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 571.26 198.80 446.90 121.33
Inventory Days 112.70 18.92 8.77 14.51
Days Payable 347.18 561.09 225.89 820.29
Cash Conversion Cycle 336.78 -343.37 229.77 -684.45
Working Capital Days 400.62 -65.51 241.89 76.58
ROCE % 8.98% 6.39% 11.61%

Insights

In beta
Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Number of Permanent Employees
Number ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Work Contract Income Proportion
Rs. Lakhs
Lithium-Ion Battery Plant Capital WIP
Rs. Lakhs ・Includes some standalone data

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
72.22% 72.22% 72.41% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45% 72.45%
0.30% 0.26% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
27.49% 27.51% 27.59% 27.56% 27.54% 27.55% 27.55% 27.55% 27.55% 27.55% 27.55% 27.54%
No. of Shareholders 1,6462,3137,75117,01220,18919,70819,78920,87621,01220,73919,83819,231

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports