Adani Green Energy Ltd
Adani Green Energy Limited, incorporated in 2015, is a holding company of several subsidiaries carrying business of renewable power generation within the group and is primarily involved in renewable power generation and other ancillary activities. [1]
- Market Cap ₹ 2,47,834 Cr.
- Current Price ₹ 1,505
- High / Low ₹ 1,589 / 765
- Stock P/E 135
- Book Value ₹ 121
- Dividend Yield 0.00 %
- ROCE 7.39 %
- ROE 11.4 %
- Face Value ₹ 10.0
Pros
- Company's median sales growth is 31.4% of last 10 years
Cons
- Stock is trading at 12.4 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Company has a low return on equity of 13.4% over last 3 years.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Utilities Power Power Power Generation
Part of BSE 500 BSE 200 BSE Dollex 200 Nifty Next 50 Nifty 500
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 15m | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 502 | 1,480 | 2,058 | 2,549 | 3,124 | 5,133 | 7,792 | 9,220 | 11,212 | 12,928 | |
| 14 | 98 | 637 | 532 | 1,099 | 883 | 1,621 | 2,822 | 1,902 | 2,323 | 2,143 | |
| Operating Profit | 13 | 403 | 843 | 1,526 | 1,450 | 2,241 | 3,512 | 4,970 | 7,318 | 8,889 | 10,785 |
| OPM % | 48% | 80% | 57% | 74% | 57% | 72% | 68% | 64% | 79% | 79% | 83% |
| 7 | 80 | 42 | 73 | -111 | 391 | 507 | 667 | 1,262 | 1,316 | 1,072 | |
| Interest | 23 | 334 | 552 | 1,121 | 995 | 1,953 | 2,617 | 2,911 | 5,006 | 5,492 | 6,484 |
| Depreciation | 6 | 333 | 543 | 1,062 | 394 | 486 | 849 | 1,300 | 1,903 | 2,498 | 3,372 |
| Profit before tax | -9 | -184 | -210 | -585 | -50 | 193 | 553 | 1,426 | 1,671 | 2,215 | 2,001 |
| Tax % | 3% | -75% | -35% | -19% | 22% | 6% | 12% | 32% | 25% | 10% | 1% |
| -9 | -47 | -138 | -475 | -68 | 182 | 489 | 973 | 1,260 | 2,001 | 1,987 | |
| EPS in Rs | -0.58 | -0.37 | -1.00 | -3.03 | -0.15 | 1.34 | 3.13 | 6.15 | 6.94 | 9.12 | 10.03 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 85% |
| 5 Years: | 33% |
| 3 Years: | 18% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 70% |
| 5 Years: | 44% |
| 3 Years: | 17% |
| TTM: | 10% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 16% |
| 1 Year: | 51% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 15% |
| 3 Years: | 13% |
| Last Year: | 11% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 160 | 1,274 | 1,564 | 1,564 | 1,564 | 1,564 | 1,564 | 1,584 | 1,584 | 1,584 | 1,647 |
| Reserves | -9 | -71 | -223 | 369 | 792 | 636 | 1,050 | 5,720 | 8,250 | 10,553 | 18,318 |
| 4,132 | 4,347 | 9,864 | 11,142 | 14,867 | 24,209 | 52,832 | 54,223 | 64,858 | 80,040 | 103,545 | |
| 1,286 | 610 | 4,503 | 1,582 | 1,201 | 2,283 | 3,508 | 5,382 | 13,394 | 18,587 | 19,478 | |
| Total Liabilities | 5,569 | 6,160 | 15,709 | 14,658 | 18,424 | 28,692 | 58,954 | 66,909 | 88,086 | 110,764 | 142,988 |
| 2,781 | 4,341 | 9,120 | 10,388 | 12,554 | 16,429 | 28,452 | 48,336 | 62,284 | 79,914 | 102,138 | |
| CWIP | 1,962 | 267 | 1,725 | 743 | 1,208 | 4,452 | 19,899 | 5,291 | 6,427 | 14,480 | 19,031 |
| Investments | 7 | 26 | 87 | 77 | 477 | 502 | 574 | 1,149 | 1,515 | 2,743 | 2,983 |
| 819 | 1,525 | 4,777 | 3,449 | 4,185 | 7,309 | 10,029 | 12,133 | 17,860 | 13,627 | 18,836 | |
| Total Assets | 5,569 | 6,160 | 15,709 | 14,658 | 18,424 | 28,692 | 58,954 | 66,909 | 88,086 | 110,764 | 142,988 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 649 | 1,625 | 1,965 | 1,601 | 3,127 | 7,265 | 7,713 | 8,364 | 10,135 | ||
| -1,511 | -4,428 | -2,666 | -3,743 | -9,137 | -18,730 | -3,857 | -21,060 | -19,828 | -26,227 | ||
| 1,559 | 3,942 | 1,045 | 2,161 | 7,083 | 15,986 | -2,973 | 13,953 | 12,068 | 15,615 | ||
| Net Cash Flow | 76 | 162 | 3 | 383 | -453 | 383 | 435 | 606 | 604 | -477 | |
| Free Cash Flow | -889 | -3,763 | -1,244 | -1,431 | -4,529 | -11,728 | 3,927 | -7,987 | -16,397 | -15,857 | |
| CFO/OP | 7% | 78% | 108% | 137% | 72% | 90% | 146% | 106% | 97% | 95% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 850 | 245 | 209 | 134 | 106 | 175 | 129 | 103 | 53 | 50 | 60 |
| Inventory Days | 383 | ||||||||||
| Days Payable | 455 | ||||||||||
| Cash Conversion Cycle | 850 | 245 | 209 | 63 | 106 | 175 | 129 | 103 | 53 | 50 | 60 |
| Working Capital Days | -12,275 | -218 | -678 | -182 | -193 | -407 | -576 | -175 | -905 | -436 | -369 |
| ROCE % | 2% | 4% | 4% | 8% | 10% | 8% | 8% | 10% | 9% | 7% |
Insights
In beta| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sale of Energy Million Units |
|
||||||||
| Total Operational RE Capacity MW AC |
|||||||||
| Solar Capacity Utilization Factor (CUF) % |
|||||||||
| Solar Operational Capacity MW AC |
|||||||||
| Solar Plant Availability % |
|||||||||
| Wind Capacity Utilization Factor (CUF) % |
|||||||||
| Wind Operational Capacity MW AC |
|||||||||
| Hybrid (Solar-Wind) Operational Capacity MW AC |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
ESG Rating - CRISIL
16h - CRISIL ESG rated Adani Green at 69; Core ESG 65, remaining in Strong category.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
3 Jul - Submitted Regulation 74(5) certificate for dematerialisation quarter ended June 30, 2026.
-
Board Meeting Intimation for Consideration And Approval Of Unaudited Financial Results For The Quarter Ended June 30, 2026
1 Jul - Board to meet on July 22, 2026 to approve Q1 FY27 results; trading window closes July 1.
-
Change In Senior Management Personnel - Chief People Officer
1 Jul - Pramath Nath ceased as Chief People Officer from June 30, 2026, transitioning to a new Adani role.
-
Operationalization Of Projects
1 Jul - 156 MW renewable and 185 MWh BESS operationalized at Khavda on June 30, 2026, taking total capacities higher.
Annual reports
Concalls
-
Apr 2026TranscriptPPT
-
Apr 2026Transcript PPT REC
-
Jan 2026Transcript PPT
-
Nov 2025Transcript PPT REC
-
Oct 2025TranscriptAI SummaryPPT
-
Aug 2025TranscriptPPT
-
Jul 2025TranscriptAI SummaryPPT
-
May 2025Transcript PPT REC
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jul 2024TranscriptAI SummaryPPT
-
May 2024Transcript PPT REC
-
Jan 2024TranscriptPPTREC
-
Nov 2023TranscriptAI SummaryPPT
-
Sep 2023TranscriptAI SummaryPPT
-
Sep 2023TranscriptAI SummaryPPT
-
Aug 2023Transcript PPT
-
Jun 2023TranscriptAI SummaryPPT
-
May 2023Transcript PPT REC
-
Feb 2023Transcript PPT
-
Oct 2022TranscriptAI SummaryPPT
-
Oct 2022TranscriptAI SummaryPPT
-
Sep 2022TranscriptAI SummaryPPT
-
Jun 2022TranscriptAI SummaryPPT
-
May 2022TranscriptAI SummaryPPT
-
Apr 2022TranscriptAI SummaryPPT
-
Mar 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptPPT
-
Dec 2021TranscriptAI SummaryPPT
-
Nov 2021Transcript PPT
-
Sep 2021TranscriptAI SummaryPPT
-
Sep 2021TranscriptAI SummaryPPT
-
Sep 2021TranscriptAI SummaryPPT
-
Sep 2021TranscriptAI SummaryPPT
-
Aug 2021Transcript PPT
-
May 2021Transcript PPT
-
Mar 2021Transcript PPT
-
Nov 2020TranscriptPPT
-
Sep 2020TranscriptPPT
-
May 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Dec 2019TranscriptPPT
-
Aug 2019Transcript PPT
-
May 2019Transcript PPT
-
Apr 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Oct 2018TranscriptPPT
-
Aug 2018TranscriptPPT
Part of Adani Group[1]
The company is part of the Adani Group, a leading Indian conglomerate with 10 publicly listed firms across sectors such as energy & utilities, transport & logistics, materials, metals & mining, etc. As of FY26, the promoter group owned about a 62% stake in the company.