Active Infrastructure Ltd

Active Infrastructure Ltd

₹ 170 -0.58%
10 Jun - close price
About

Incorporated in 2007, Active Infrastructures Limited is a civil construction company specializing in infrastructure development and commercial project construction.[1]

Key Points

Business Segments[1][2]
a) Infrastructure Development: Includes roads (bridges), flyovers, water supply systems, irrigation projects, and other related infrastructure.
b) Commercial Construction: Includes office complexes, retail centers, exhibition halls, private educational institutions, and other facilities.

  • Market Cap 255 Cr.
  • Current Price 170
  • High / Low 181 / 147
  • Stock P/E 26.9
  • Book Value 74.4
  • Dividend Yield 0.00 %
  • ROCE 15.5 %
  • ROE 13.6 %
  • Face Value 5.00

Pros

Cons

  • Promoter holding has decreased over last quarter: -28.6%
  • Company might be capitalizing the interest cost
  • Company has high debtors of 212 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Sep 2024 Mar 2025
47 34 56
35 26 40
Operating Profit 12 8 16
OPM % 25% 24% 28%
0 0 1
Interest 2 0 3
Depreciation 3 2 2
Profit before tax 7 6 11
Tax % 26% 14% 31%
5 6 8
EPS in Rs 3.68 4.35 3.21
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
89 97 90
76 80 66
Operating Profit 13 17 24
OPM % 15% 18% 26%
0 0 1
Interest 0 0 3
Depreciation 0 3 4
Profit before tax 13 14 17
Tax % 25% 26% 25%
10 10 13
EPS in Rs 14.59 8.47 6.31
Dividend Payout % 0% 0% 16%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -8%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.67 5 8
Reserves 18 22 104
69 65 56
11 15 27
Total Liabilities 99 108 194
8 31 31
CWIP 0 0 0
Investments 1 1 1
90 75 162
Total Assets 99 108 194

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
18 32 5
-7 -27 -6
-11 -5 63
Net Cash Flow 0 0 61

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Mar 2024 Mar 2025
Debtor Days 24 80 212
Inventory Days 229
Days Payable 73
Cash Conversion Cycle 24 80 368
Working Capital Days 322 225 318
ROCE % 16% 16%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2025
71.36%
2.72%
25.92%
No. of Shareholders 2,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents