Active Infrastructure Ltd

₹ 170 0.00%

22 Jul - close price

About

Incorporated in 2007, Active Infrastructures Limited is a civil construction company specializing in infrastructure development and commercial project construction.^[1]

Key Points

Business Segments^[1]^[2]
a) Infrastructure Development: Includes roads (bridges), flyovers, water supply systems, irrigation projects, and other related infrastructure.
b) Commercial Construction: Includes office complexes, retail centers, exhibition halls, private educational institutions, and other facilities.

Website NSE - SM

Market Cap ₹ 255 Cr.
Current Price ₹ 170
High / Low ₹ 181 / 147
Stock P/E 44.7
Book Value ₹ 70.9
Dividend Yield 0.59 %
ROCE 9.20 %
ROE 8.64 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company has been maintaining a healthy dividend payout of 17.0%

Cons

Promoter holding has decreased over last quarter: -28.6%
Debtor days have increased from 44.2 to 129 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Realty Realty Residential, Commercial Projects

Edit Columns

Loading peers table ...

Detailed Comparison with:

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2024	Sep 2024	Mar 2025
	20.08	21.23	14.85
	16.51	16.35	12.66
Operating Profit	3.57	4.88	2.19
OPM %	17.78%	22.99%	14.75%
	0.12	0.14	0.42
Interest	0.11	0.00	0.11
Depreciation	0.00	0.00	0.00
Profit before tax	3.58	5.02	2.50
Tax %	27.09%	25.70%	21.60%
	2.61	3.73	1.96
EPS in Rs	2.44	3.48	1.31
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	1.10	83.49	58.86	36.07
	0.99	70.57	48.62	28.97
Operating Profit	0.11	12.92	10.24	7.10
OPM %	10.00%	15.47%	17.40%	19.68%
	0.01	0.02	0.15	0.53
Interest	0.00	0.01	0.11	0.11
Depreciation	0.00	0.00	0.00	0.00
Profit before tax	0.12	12.93	10.28	7.52
Tax %	25.00%	25.21%	25.88%	24.34%
	0.09	9.67	7.62	5.69
EPS in Rs	0.13	14.44	7.11	3.79
Dividend Payout %	0.00%	0.00%	24.62%	26.40%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	220%
TTM:	-39%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	299%
TTM:	-25%

Stock Price CAGR
10 Years:	%
5 Years:	%
3 Years:	%
1 Year:	%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	22%
Last Year:	9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	0.67	0.67	5.36	7.51
Reserves	10.37	17.53	20.46	98.89
	109.19	61.57	27.30	6.99
	6.03	4.68	2.72	9.63
Total Liabilities	126.26	84.45	55.84	123.02
	1.40	1.07	0.85	0.68
CWIP	0.00	0.00	0.00	0.00
Investments	1.15	1.20	3.55	3.56
	123.71	82.18	51.44	118.78
Total Assets	126.26	84.45	55.84	123.02

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	-2.05	65.14	36.99	6.99
	-1.22	-2.20	-2.59	-0.54
	3.26	-62.93	-34.38	54.46
Net Cash Flow	0.00	0.00	0.02	60.92

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	0.00	1.79	2.05	128.82
Inventory Days	47,001.35	411.67	365.38	1,014.00
Days Payable	2,007.50	13.97	9.81	167.47
Cash Conversion Cycle	44,993.85	399.49	357.62	975.35
Working Capital Days	39,094.82	340.34	304.79	485.42
ROCE %		12.94%	15.64%	9.20%

Shareholding Pattern

Numbers in percentages

	Mar 2025
	71.36%
	2.72%
	25.92%
No. of Shareholders	2,050

	Mar 2025
	71.36%
	2.72%
	25.92%
No. of Shareholders	2,050

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Financial Year 2025
from nse

DRHP