A B Infrabuild Ltd
₹ 148
0.53%
11 Jun
- close price
About
Incorporated in 2011, A B Infrabuild Ltd construction of roads, railways, branches and sidings, bridges, etc.[1]
Key Points
- Market Cap ₹ 939 Cr.
- Current Price ₹ 148
- High / Low ₹ 150 / 45.4
- Stock P/E 56.6
- Book Value ₹ 17.3
- Dividend Yield 0.00 %
- ROCE 19.8 %
- ROE 17.3 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 39.9% CAGR over last 5 years
Cons
- Stock is trading at 8.56 times its book value
- Promoter holding has decreased over last quarter: -6.18%
- Promoter holding is low: 31.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
82 | 85 | 71 | 70 | 59 | 55 | 64 | 62 | 64 | 122 | 184 | 208 | |
75 | 77 | 64 | 64 | 51 | 47 | 56 | 58 | 59 | 109 | 160 | 175 | |
Operating Profit | 7 | 9 | 7 | 6 | 9 | 8 | 7 | 4 | 5 | 13 | 24 | 33 |
OPM % | 9% | 10% | 10% | 9% | 15% | 14% | 12% | 6% | 8% | 10% | 13% | 16% |
1 | 1 | 1 | 0 | 1 | 1 | -0 | -3 | 1 | 3 | 0 | 1 | |
Interest | 5 | 6 | 6 | 5 | 3 | 4 | 3 | 4 | 4 | 4 | 5 | 7 |
Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 3 | 5 |
Profit before tax | 2 | 1 | 0 | 0 | 5 | 4 | 4 | -3 | 1 | 10 | 16 | 22 |
Tax % | 38% | 34% | 35% | 65% | 36% | 34% | 27% | -25% | 23% | 27% | 27% | 26% |
1 | 1 | 0 | 0 | 3 | 3 | 3 | -2 | 1 | 8 | 11 | 16 | |
EPS in Rs | 2.82 | 2.29 | 0.97 | 0.47 | 8.88 | 2.50 | 1.52 | -1.30 | 0.50 | 4.41 | 1.91 | 2.52 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 27% |
3 Years: | 48% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 36% |
5 Years: | 40% |
3 Years: | 219% |
TTM: | 42% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 81% |
3 Years: | 154% |
1 Year: | 193% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 15% |
3 Years: | 18% |
Last Year: | 17% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 8 | 13 | 13 | 13 | 13 | 44 | 53 |
Reserves | 4 | 5 | 5 | 6 | 9 | 6 | 16 | 14 | 15 | 23 | 37 | 57 |
39 | 41 | 34 | 35 | 27 | 25 | 23 | 25 | 30 | 32 | 41 | 64 | |
25 | 25 | 21 | 32 | 44 | 42 | 60 | 62 | 45 | 58 | 34 | 75 | |
Total Liabilities | 71 | 73 | 63 | 75 | 82 | 81 | 112 | 113 | 103 | 125 | 157 | 249 |
7 | 6 | 4 | 4 | 4 | 2 | 1 | 1 | 2 | 3 | 36 | 36 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 2 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
63 | 67 | 58 | 71 | 78 | 79 | 111 | 112 | 101 | 120 | 119 | 213 | |
Total Assets | 71 | 73 | 63 | 75 | 82 | 81 | 112 | 113 | 103 | 125 | 157 | 249 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-8 | 3 | 11 | 4 | 3 | 1 | -9 | 0 | 1 | 15 | 10 | -24 | |
0 | 0 | 0 | -0 | 3 | 1 | -0 | 1 | -1 | -13 | -39 | -3 | |
10 | -5 | -13 | -3 | -6 | -3 | 8 | -2 | 1 | -3 | 38 | 50 | |
Net Cash Flow | 2 | -1 | -2 | 0 | -0 | -1 | -1 | -1 | 0 | -1 | 8 | 23 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 86 | 102 | 91 | 120 | 120 | 105 | 220 | 213 | 155 | 97 | 42 | 88 |
Inventory Days | 159 | 141 | 157 | 232 | 397 | 430 | 322 | 340 | 315 | 188 | 127 | 179 |
Days Payable | 144 | 133 | 147 | 231 | 310 | 225 | 288 | 276 | 203 | 146 | 44 | 75 |
Cash Conversion Cycle | 100 | 110 | 101 | 122 | 207 | 310 | 253 | 277 | 267 | 139 | 124 | 192 |
Working Capital Days | 91 | 103 | 100 | 123 | 111 | 159 | 218 | 258 | 278 | 155 | 139 | 187 |
ROCE % | 18% | 16% | 14% | 13% | 20% | 21% | 16% | 8% | 8% | 20% | 22% | 20% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 30 May
-
Board Meeting Outcome for Outcome Of Board Meeting
29 May - Audited FY25 results approved; Rs.0.05 dividend recommended; equity capital increased; unqualified audit opinion.
-
Financial Results For The Year Ended 31 March, 2025
29 May - Audited FY25 results approved; Rs.0.05 dividend recommended; unqualified audit report issued.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
27 May - Submission of Annual Secretarial Compliance Report for FY ended 31 March 2025.
-
Board Meeting Intimation for Approving And Adoption Of Audited Financial Results For The Quarter And Year Ended 31.03.2025 And Recommendation Of Dividend On Equity Shares.
19 May - Board meeting on 29 May 2025 to approve FY25 results and consider dividend recommendation.
Business Overview:[1]
Company is a grade "AA" contractor registered with Municipal Corporation of Greater Mumbai and Class 1(A) Contractor with Public Works Department, Maharashtra. It has an OHSAS 18001:2007, ISO 14001:2015 & ISO 9001:2015 accredition along with certification from KVQA for compliance of ISO & OHSAS certification. Company is in the business of Civil Construction