Mahaalaxmi Texpro Ltd
Abhishek Corporation is a limited company. Its a composite textile unit which produces 100% cotton yarn and dyed yarn shirting fabric.
- Market Cap ₹ 0.91 Cr.
- Current Price ₹ 0.57
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -0.23
- Dividend Yield 0.00 %
- ROCE -29.0 %
- ROE -864 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -21.3% over past five years.
- Company might be capitalizing the interest cost
- Promoters have pledged or encumbered 88.5% of their holding.
- Company has high debtors of 161 days.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
22 | 11 | 6 | 14 | 17 | 18 | 15 | 19 | 27 | 17 | 9 | 5 | 4 | |
36 | 21 | 14 | 11 | 51 | 17 | 18 | 20 | 28 | 22 | 13 | 9 | 9 | |
Operating Profit | -13 | -10 | -7 | 3 | -34 | 1 | -3 | -2 | -1 | -6 | -4 | -5 | -6 |
OPM % | -59% | -95% | -112% | 22% | -202% | 6% | -17% | -9% | -2% | -34% | -41% | -99% | -160% |
0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 914 | -17 | -17 | |
Interest | 53 | 63 | 75 | 100 | 113 | 124 | 0 | 0 | 0 | 0 | 2 | 1 | -1 |
Depreciation | 15 | 12 | 12 | 12 | 29 | 22 | 20 | 20 | 18 | 12 | 3 | 2 | 2 |
Profit before tax | -82 | -85 | -95 | -108 | -176 | -145 | -22 | -21 | -18 | -17 | 905 | -25 | -23 |
Tax % | 0% | -1% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
-82 | -84 | -95 | -108 | -176 | -145 | -22 | -21 | -18 | -17 | 905 | -25 | -23 | |
EPS in Rs | -51.05 | -52.48 | -59.27 | -67.48 | -110.12 | -90.58 | -13.73 | -13.17 | -11.30 | -10.61 | 565.45 | -15.80 | -14.39 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -8% |
5 Years: | -21% |
3 Years: | -45% |
TTM: | -33% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 10% |
3 Years: | 15% |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | -9% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | -864% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 3 |
Reserves | -238 | -324 | -418 | -526 | -702 | -847 | -869 | -890 | -907 | -924 | -14 | -4 |
285 | 285 | 284 | 284 | 279 | 279 | 279 | 279 | 279 | 279 | 39 | 7 | |
230 | 320 | 387 | 488 | 554 | 679 | 679 | 684 | 684 | 686 | 15 | 3 | |
Total Liabilities | 292 | 297 | 269 | 262 | 147 | 127 | 106 | 89 | 72 | 58 | 57 | 9 |
199 | 185 | 173 | 162 | 134 | 112 | 92 | 73 | 55 | 43 | 40 | 3 | |
CWIP | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
91 | 110 | 94 | 98 | 10 | 14 | 11 | 15 | 15 | 12 | 14 | 4 | |
Total Assets | 292 | 297 | 269 | 262 | 147 | 127 | 106 | 89 | 72 | 58 | 57 | 9 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 10 | 1 | 98 | 117 | 125 | -2 | 4 | 1 | -0 | -33 | -12 | |
0 | 1 | -0 | 0 | -1 | -0 | 1 | 0 | -0 | 0 | -0 | 37 | |
-38 | -11 | -1 | -98 | -118 | -124 | 0 | 0 | 0 | 0 | 37 | -32 | |
Net Cash Flow | 0 | -0 | 0 | 0 | -2 | 1 | -1 | 4 | 0 | 0 | 3 | -7 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 351 | 1,075 | 551 | 218 | 38 | 78 | 84 | 59 | 34 | 4 | 0 | 161 |
Inventory Days | 363 | 1,457 | 2,735 | |||||||||
Days Payable | 617 | 3,653 | 5,853 | |||||||||
Cash Conversion Cycle | 97 | -1,121 | -2,567 | 218 | 38 | 78 | 84 | 59 | 34 | 4 | 0 | 161 |
Working Capital Days | -6,931 | -16,565 | -32,687 | -17,059 | -17,632 | -18,777 | -22,619 | -18,538 | -12,789 | -21,054 | -1,900 | -561 |
ROCE % | -29% | -110% | -29% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 8 Sep
-
Reg. 34 (1) Annual Report.
4 Sep - 32nd AGM 30 Sep 2025; liquidation closed after e-auction; FY2024-25 loss ₹2,528.52 lakhs
-
Notice Of Annual General Meeting
4 Sep - AGM on 30 Sep 2025; reappoint Deepak Choudhari; appoint secretarial auditors Shrenik Nagaonkar for 2025-30; ₹100,000 fee.
-
Intimation Of E-Voting
4 Sep - AGM 30 September 2025 via VC; remote e-voting 27–29 Sep; cut-off 22 Sep 2025.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 3 Sep
Annual reports
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse