AB Cotspin India Ltd
Incorporated in 1997, A B Cotspin India Ltd is in the business of manufacturing of cotton yarn, knitted fabric, cottonseed oil and oil cakes[1]
- Market Cap ₹ 935 Cr.
- Current Price ₹ 426
- High / Low ₹ 516 / 209
- Stock P/E 93.6
- Book Value ₹ 67.3
- Dividend Yield 0.00 %
- ROCE 10.2 %
- ROE 11.2 %
- Face Value ₹ 10.0
Pros
- Promoter holding has increased by 17.6% over last quarter.
Cons
- Stock is trading at 6.33 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 10.0% over last 3 years.
- Company might be capitalizing the interest cost
- Debtor days have increased from 47.4 to 58.6 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Other Textile Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 108 | 121 | 121 | 94 | 115 | 141 | 169 | 256 | 298 | |
| 99 | 113 | 113 | 88 | 105 | 126 | 159 | 229 | 268 | |
| Operating Profit | 9 | 8 | 8 | 6 | 10 | 14 | 10 | 26 | 30 |
| OPM % | 9% | 7% | 6% | 6% | 9% | 10% | 6% | 10% | 10% |
| 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 3 | |
| Interest | 5 | 3 | 3 | 2 | 2 | 2 | 4 | 9 | 10 |
| Depreciation | 4 | 4 | 3 | 3 | 3 | 3 | 5 | 10 | 9 |
| Profit before tax | 1 | 1 | 2 | 1 | 5 | 9 | 3 | 8 | 13 |
| Tax % | 14% | 11% | 34% | 28% | 29% | 25% | 25% | 21% | 26% |
| 1 | 1 | 1 | 1 | 4 | 7 | 2 | 7 | 10 | |
| EPS in Rs | 2.83 | 4.62 | 4.74 | 3.44 | 15.71 | 6.64 | 1.88 | 6.51 | 6.08 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 28% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 63% |
| 3 Years: | 14% |
| TTM: | 49% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 125% |
| 1 Year: | 64% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 10% |
| Last Year: | 11% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 3 | 3 | 3 | 3 | 10 | 10 | 10 | 17 |
| Reserves | 13 | 13 | 15 | 15 | 19 | 28 | 32 | 58 | 94 |
| 28 | 42 | 34 | 29 | 36 | 31 | 98 | 122 | 166 | |
| 7 | 8 | 4 | 6 | 6 | 13 | 9 | 8 | 12 | |
| Total Liabilities | 51 | 66 | 55 | 53 | 64 | 83 | 149 | 198 | 288 |
| 30 | 27 | 24 | 22 | 25 | 23 | 77 | 72 | 66 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 33 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 0 |
| 21 | 39 | 31 | 31 | 39 | 41 | 68 | 125 | 189 | |
| Total Assets | 51 | 66 | 55 | 53 | 64 | 83 | 149 | 198 | 288 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| 6 | 10 | 7 | -0 | 14 | -24 | -32 | -17 | ||
| -0 | -0 | -1 | -5 | -15 | -41 | -3 | -49 | ||
| -6 | -11 | -7 | 5 | 2 | 64 | 35 | 66 | ||
| Net Cash Flow | 0 | -1 | -1 | 0 | 1 | -1 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 23 | 22 | 28 | 35 | 23 | 21 | 29 | 54 | 59 |
| Inventory Days | 52 | 106 | 74 | 97 | 119 | 64 | 116 | 121 | 127 |
| Days Payable | 8 | 17 | 3 | 16 | 3 | 8 | 4 | 2 | 3 |
| Cash Conversion Cycle | 67 | 111 | 99 | 116 | 140 | 77 | 141 | 174 | 182 |
| Working Capital Days | 46 | 76 | 68 | 89 | 106 | 48 | 128 | 162 | 200 |
| ROCE % | 9% | 9% | 6% | 14% | 18% | 6% | 11% | 10% |
Documents
Announcements
-
Trading Window
27 June 2025 - Trading window closed from July 1, 2025, till 48 hours post Q1 results announcement.
-
Trading Window-XBRL
27 June 2025 - B COTSPIN INDIA LIMITED has informed about Closure of Trading Window
-
ISD for Open Offer-Pre Tendering Stage
27 June 2025 - B Cotspin India Limited has informed about ISD for Open Offer - Pre tendering Stage
-
ISD for Open Offer-Post Tendering Stage
25 June 2025 - B Cotspin India Limited has informed about ISD for Open Offer - Post tendering Stage
-
ISD for Open Offer-Post Tendering Stage
25 June 2025 - B Cotspin India Limited has informed about ISD for Open Offer - Post tendering Stage
Business Overview:[1]
a) ABCIL is in the business of cotton ginning, manufacturing & trading of cotton yarn and fabrics both combed and karded
b) It sells its products to textile in Punjab and Haryana
c) Company is also engaged in extraction of oil and production of cakes from cotton seeds (by-product of the ginning process)
d) It manufactures yarn in various types including 100% cotton yarn of counts 20-30s, double yarn of counts 20-30s, slub yarn, etc.
e) Company produces knitted fabrics, which includes combed, carded, and slub fabrics
f) The requirement of yarn of knitted fabric manufacturing unit is met in-house