Jivial Industries Ltd
₹ 75.0
-3.52%
09 Oct
- close price
About
Incorporated in 2021, Jivial Industries Limited
is engaged in the manufacturing of finished aluminium railings and fixtures from unfinished extruded aluminium railings and aluminium castings.[1]
Key Points
- Market Cap ₹ 35.0 Cr.
- Current Price ₹ 75.0
- High / Low ₹ 165 / 66.2
- Stock P/E 8.98
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 43.4 %
- ROE 36.8 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 43.2%
Cons
- Debtor days have increased from 48.0 to 76.8 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Feb 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 2.80 | 8.40 | 11.06 | 12.01 | 17.63 | |
| 2.36 | 6.98 | 7.98 | 8.26 | 12.60 | |
| Operating Profit | 0.44 | 1.42 | 3.08 | 3.75 | 5.03 |
| OPM % | 15.71% | 16.90% | 27.85% | 31.22% | 28.53% |
| 0.00 | 0.00 | 0.00 | 0.06 | -0.08 | |
| Interest | 0.00 | 0.00 | 0.02 | 0.03 | 0.09 |
| Depreciation | 0.00 | 0.01 | 0.12 | 0.20 | 0.24 |
| Profit before tax | 0.44 | 1.41 | 2.94 | 3.58 | 4.62 |
| Tax % | 18.18% | 17.73% | 18.03% | 17.60% | 18.83% |
| 0.36 | 1.17 | 2.41 | 2.96 | 3.75 | |
| EPS in Rs | 360.00 | 1,170.00 | 7.28 | 8.94 | 11.33 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 28% |
| TTM: | 47% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 49% |
| TTM: | 32% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 47% |
| 3 Years: | 43% |
| Last Year: | 37% |
Balance Sheet
Figures in Rs. Crores
| Feb 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 3.31 | 3.31 | 3.31 |
| Reserves | 0.36 | 1.52 | 2.44 | 5.41 | 9.16 |
| 0.16 | 0.18 | 0.43 | 0.38 | 0.98 | |
| 0.28 | 0.45 | 0.76 | 1.15 | 2.74 | |
| Total Liabilities | 0.81 | 2.16 | 6.94 | 10.25 | 16.19 |
| 0.00 | 0.10 | 1.10 | 1.01 | 1.80 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.71 | 1.37 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.81 | 2.06 | 5.84 | 8.53 | 13.02 | |
| Total Assets | 0.81 | 2.16 | 6.94 | 10.25 | 16.19 |
Cash Flows
Figures in Rs. Crores
| Feb 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| -0.10 | 0.17 | -0.24 | 0.98 | 0.54 | |
| 0.00 | -0.11 | -1.12 | -0.78 | -1.78 | |
| 0.17 | 0.03 | 2.04 | -0.08 | 0.50 | |
| Net Cash Flow | 0.07 | 0.09 | 0.67 | 0.12 | -0.73 |
| Free Cash Flow | -0.10 | 0.06 | -1.36 | 0.17 | -1.16 |
| CFO/OP | -5% | 30% | 7% | 34% | 14% |
Ratios
| Feb 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 27.38 | 34.76 | 35.31 | 31.91 | 76.81 |
| Inventory Days | 94.97 | 54.75 | 130.71 | 254.74 | 217.36 |
| Days Payable | 33.52 | 8.18 | 2.71 | 19.55 | 46.81 |
| Cash Conversion Cycle | 88.83 | 81.33 | 163.31 | 267.10 | 247.36 |
| Working Capital Days | 58.66 | 63.44 | 109.90 | 166.54 | 184.47 |
| ROCE % | 125.89% | 75.03% | 47.25% | 43.37% |
Documents
Announcements
- Shareholders Meeting - AGM Voting Results Under Regulation 44(3) And Scrutinizer Report.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- Voting results and scrutinizer report for 30 Sep 2026 AGM; both ordinary resolutions passed.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Closure of Trading Window
- Trading window closes from 1 October 2026 until 48 hours after H1 FY2026 results.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Pursuant to Regulation 47 of SEBI (LODR) Regulations, 2015, we are enclosing herewith copies of the newspaper advertisement published in the free ....
Business Overview:[1]
Jivial Industries Ltd is a Rajkot-based manufacturer of aluminium railings and
aluminium fixtures used in architectural
glass installations such as balconies,
facades, partitions, staircases and
viewing windows. The company
processes unfinished aluminium
extrusions and castings into
finished products through
cutting, drilling, polishing,
anodizing and powder
coating operations.