Leapfrog Engineering Services Ltd
₹ 21.4
-2.28%
01 Oct
- close price
About
Incorporated in 2005, Leapfrog Engineering Services Limited is engaged in integrated Engineering Services and provides EPCC services.[1]
Key Points
- Market Cap ₹ 303 Cr.
- Current Price ₹ 21.4
- High / Low ₹ 25.2 / 20.0
- Stock P/E 15.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 38.4 %
- ROE 31.0 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.1%
Cons
- Earnings include an other income of Rs.11.1 Cr.
- Company has high debtors of 257 days.
- Company's cost of borrowing seems high
- Working capital days have increased from 91.6 days to 141 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 42 | 104 | 158 | 135 | 152 | |
| 39 | 102 | 137 | 111 | 129 | |
| Operating Profit | 3 | 2 | 21 | 24 | 24 |
| OPM % | 7% | 1.8% | 13% | 18% | 15% |
| 1 | 1 | 4 | 3 | 11 | |
| Interest | 3 | 2 | 3 | 4 | 7 |
| Depreciation | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | 1 | 1 | 22 | 22 | 27 |
| Tax % | 36% | 54% | 27% | 26% | 29% |
| 1 | 0 | 16 | 16 | 20 | |
| EPS in Rs | 12.92 | 5.83 | 333.54 | 1.51 | 1.83 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 312% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 46% |
| Last Year: | 31% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.48 | 0.48 | 0.48 | 11 | 11 |
| Reserves | 5 | 5 | 21 | 43 | 62 |
| 20 | 13 | 14 | 20 | 32 | |
| 7 | 48 | 16 | 76 | 62 | |
| Total Liabilities | 32 | 66 | 51 | 149 | 167 |
| 0 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 31 | 66 | 50 | 148 | 166 | |
| Total Assets | 32 | 66 | 51 | 149 | 167 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1 | 12 | 0 | -16 | -5 | |
| 0 | -0 | -1 | -3 | -0 | |
| -1 | -8 | -1 | 18 | 5 | |
| Net Cash Flow | 0 | 4 | -2 | 0 | 0 |
| Free Cash Flow | 1 | 11 | -1 | -16 | -6 |
| CFO/OP | 69% | 659% | 5% | -45% | 3% |
Ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 90 | 52 | 29 | 293 | 257 |
| Inventory Days | 64 | 16 | 27 | 37 | 39 |
| Days Payable | 75 | 17 | 27 | 510 | 201 |
| Cash Conversion Cycle | 79 | 51 | 28 | -180 | 94 |
| Working Capital Days | -13 | -22 | 27 | 107 | 141 |
| ROCE % | 13% | 95% | 47% | 38% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Karnataka Share of Domestic Revenue % of domestic revenue |
|
||
| Largest International Market Revenue INR crore |
|||
| Top 10 Customer Concentration % of revenue |
|||
| Active Enquiries (Pipeline) INR crore |
|||
| Export Revenue Share % of revenue |
|||
| Order Book (Unexecuted) INR crore |
|||
| Raw Material Cost Share % of total operating cost |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
- General Manager–Business Development Nithyashree S resigned effective 1 October 2026 for personal or career goals.
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
-
Closure of Trading Window
- Trading window closed from 1 October 2026 until 48 hours after half-year results.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- Newspaper advertisement published on 3rd September 2026 regarding the Notice of 21st AGM, Cut-off date for e-voting and e-voting information for the members of the …
Business Profile:[1]
Leapfrog Engineering Services Ltd
is an integrated EPCC (Engineering,
Procurement, Construction & Commissioning) player with a focus on electrical, instrumentation, automation, fire safety, and modular substations. The company operates across industries viz. oil & gas, metals, pharma, food processing, chemicals, and infrastructure.