Leapfrog Engineering Services Ltd
₹ 22.9
-0.82%
15 Jul
- close price
About
Incorporated in 2005, Leapfrog Engineering Services Limited is engaged in integrated Engineering Services and provides EPCC services.[1]
Key Points
- Market Cap ₹ 325 Cr.
- Current Price ₹ 22.9
- High / Low ₹ 25.2 / 20.0
- Stock P/E 16.6
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 37.8 %
- ROE 31.0 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 46.1%
Cons
- Earnings include an other income of Rs.11.1 Cr.
- Company has high debtors of 257 days.
- Working capital days have increased from 91.6 days to 141 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 42 | 104 | 158 | 135 | 152 | |
| 39 | 102 | 137 | 112 | 129 | |
| Operating Profit | 3 | 2 | 21 | 23 | 23 |
| OPM % | 7% | 2% | 13% | 17% | 15% |
| 1 | 1 | 4 | 3 | 11 | |
| Interest | 3 | 2 | 3 | 3 | 6 |
| Depreciation | 0 | 0 | 1 | 0 | 0 |
| Profit before tax | 1 | 1 | 22 | 22 | 27 |
| Tax % | 36% | 54% | 27% | 26% | 29% |
| 1 | 0 | 16 | 16 | 20 | |
| EPS in Rs | 12.92 | 5.83 | 333.54 | 1.51 | 1.83 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 14% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 312% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 43% |
| 3 Years: | 46% |
| Last Year: | 31% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 0.48 | 0.48 | 0.48 | 11 | 11 |
| Reserves | 5 | 5 | 21 | 43 | 62 |
| 20 | 13 | 14 | 20 | 32 | |
| 7 | 48 | 16 | 76 | 62 | |
| Total Liabilities | 32 | 66 | 51 | 149 | 167 |
| 0 | 1 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 31 | 66 | 50 | 148 | 166 | |
| Total Assets | 32 | 66 | 51 | 149 | 167 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| 1 | 12 | 0 | -19 | -5 | |
| 0 | -0 | -1 | 0 | -0 | |
| -1 | -8 | -1 | 20 | 5 | |
| Net Cash Flow | 0 | 4 | -2 | 1 | 0 |
| Free Cash Flow | 1 | 11 | -1 | -19 | -6 |
| CFO/OP | 69% | 659% | 5% | -61% | 3% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 90 | 52 | 29 | 293 | 257 |
| Inventory Days | 64 | 16 | 27 | 37 | 39 |
| Days Payable | 75 | 17 | 27 | 510 | 201 |
| Cash Conversion Cycle | 79 | 51 | 28 | -180 | 94 |
| Working Capital Days | -13 | -22 | 27 | 107 | 141 |
| ROCE % | 13% | 95% | 46% | 38% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Karnataka Share of Domestic Revenue % of domestic revenue |
|
||
| Largest International Market Revenue INR crore |
|||
| Top 10 Customer Concentration % of revenue |
|||
| Active Enquiries (Pipeline) INR crore |
|||
| Export Revenue Share % of revenue |
|||
| Order Book (Unexecuted) INR crore |
|||
| Raw Material Cost Share % of total operating cost |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5h - SEBI Regulation 74(5) certificate filed for quarter ended June 30, 2026; no demat/remat requests received.
-
Disclosure Under Regulation 7 Of The SEBI (LODR) Regulations, 2015,
1d - LESL appointed Integrated Registry Management Services as RTA effective 13 July 2026.
-
The Half Year And Financial Year Ended 31St March, 2026.
1d - Board approved FY26 audited results and appointed Ishwar and Gopal as internal auditor.
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Board approved appointment of M/s. Ishwar and Gopal as internal auditor for FY2026-27 on July 13, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 13Th July, 2026.
2d - Board approved audited FY26 results and appointed Ishwar and Gopal as internal auditor for FY2026-27.
Annual reports
No data available.
Business Profile:[1]
Leapfrog Engineering Services Ltd
is an integrated EPCC (Engineering,
Procurement, Construction & Commissioning) player with a focus on electrical, instrumentation, automation, fire safety, and modular substations. The company operates across industries viz. oil & gas, metals, pharma, food processing, chemicals, and infrastructure.