Leapfrog Engineering Services Ltd
₹ 23.1
24 Jun
- close price
About
Incorporated in 2005, Leapfrog Engineering Services Limited is engaged in integrated Engineering Services and provides EPCC services.[1]
Key Points
- Market Cap ₹ 328 Cr.
- Current Price ₹ 23.1
- High / Low ₹ 23.1 / 22.0
- Stock P/E 20.1
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 46.2 %
- ROE 43.4 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 59.3%
Cons
- Company has high debtors of 293 days.
- Working capital days have increased from 37.3 days to 107 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 42 | 104 | 158 | 135 | |
| 39 | 102 | 137 | 112 | |
| Operating Profit | 3 | 2 | 21 | 23 |
| OPM % | 7% | 2% | 13% | 17% |
| 1 | 1 | 4 | 3 | |
| Interest | 3 | 2 | 3 | 3 |
| Depreciation | 0 | 0 | 1 | 0 |
| Profit before tax | 1 | 1 | 22 | 22 |
| Tax % | 36% | 54% | 27% | 26% |
| 1 | 0 | 16 | 16 | |
| EPS in Rs | 12.92 | 5.83 | 333.54 | 1.51 |
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 48% |
| TTM: | -15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 197% |
| TTM: | -3% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 59% |
| Last Year: | 43% |
Balance Sheet
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 0.48 | 0.48 | 0.48 | 11 |
| Reserves | 5 | 5 | 21 | 43 |
| 20 | 13 | 14 | 20 | |
| 7 | 48 | 16 | 76 | |
| Total Liabilities | 32 | 66 | 51 | 149 |
| 0 | 1 | 1 | 1 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 |
| 31 | 66 | 50 | 148 | |
| Total Assets | 32 | 66 | 51 | 149 |
Cash Flows
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 1 | 12 | 0 | -19 | |
| 0 | -0 | -1 | 0 | |
| -1 | -8 | -1 | 20 | |
| Net Cash Flow | 0 | 4 | -2 | 1 |
| Free Cash Flow | 1 | 11 | -1 | -19 |
| CFO/OP | 69% | 659% | 5% | -61% |
Ratios
Figures in Rs. Crores
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 90 | 52 | 29 | 293 |
| Inventory Days | 64 | 16 | 27 | 37 |
| Days Payable | 75 | 17 | 27 | 510 |
| Cash Conversion Cycle | 79 | 51 | 28 | -180 |
| Working Capital Days | -13 | -22 | 27 | 107 |
| ROCE % | 13% | 95% | 46% |
Documents
Annual reports
No data available.
Business Profile:[1]
Leapfrog Engineering Services Ltd
is an integrated EPCC (Engineering,
Procurement, Construction & Commissioning) player with a focus on electrical, instrumentation, automation, fire safety, and modular substations. The company operates across industries viz. oil & gas, metals, pharma, food processing, chemicals, and infrastructure.