Merritronix Ltd

Merritronix Ltd

₹ 381 6.66%
21 Jul - close price
About

Incorporated in October 1988, Merritronix
Limited is an Electronics Systems Design
and Manufacturing (ESDM) company.[1]

Key Points

Business Profile:[1]
Merritronix is an Electronics Systems Design
and Manufacturing (ESDM) company focused
on high-reliability and mission-critical electronic assemblies and systems for defence, aerospace, telecommunications and industrial electronics. The company provides B2B electronics manufacturing services including component sourcing, PCB assembly, system integration, testing, box-build solutions and finished product delivery.

  • Market Cap 666 Cr.
  • Current Price 381
  • High / Low 484 / 283
  • Stock P/E 41.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 41.1 %
  • ROE 46.0 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 51.3%

Cons

  • Debtor days have increased from 66.2 to 85.6 days.
  • Working capital days have increased from 41.3 days to 64.2 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2025
56
48
Operating Profit 8
OPM % 15%
0
Interest 2
Depreciation 0
Profit before tax 5
Tax % 30%
4
EPS in Rs 3.24
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
16 53 86 114 156
15 51 79 98 129
Operating Profit 2 2 7 15 27
OPM % 9% 4% 8% 13% 17%
0 0 0 0 0
Interest 1 1 2 3 4
Depreciation 0 0 0 0 0
Profit before tax 0 0 4 12 23
Tax % 5% 39% 29% 30% 30%
0 0 3 9 16
EPS in Rs 13.77 21.35 210.06 59.64 12.59
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 43%
TTM: 37%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 273%
TTM: 86%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 44%
3 Years: 51%
Last Year: 46%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1 1 1 1 13
Reserves 4 4 7 15 40
9 14 16 19 43
11 24 44 39 58
Total Liabilities 25 44 68 74 154
2 5 4 4 6
CWIP 0 0 0 0 0
Investments 0 0 0 0 0
23 39 64 70 148
Total Assets 25 44 68 74 154

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1 5 -7 -23
-3 -2 4 -3
4 0 1 41
Net Cash Flow 0 3 -1 15
Free Cash Flow -4 2 -7 -26
CFO/OP -39% 74% -36% -72%

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 233 161 48 65 86
Inventory Days 304 76 163 156 213
Days Payable 295 159 192 58 73
Cash Conversion Cycle 242 78 19 164 226
Working Capital Days 154 51 9 51 64
ROCE % 10% 30% 51% 41%

Insights

In beta
Jan 2026
Bank Limit Utilization
%

Log in to view insights

Please log in to see hidden values.

Login
Number of Business Segments
count
Number of Named Major Customers
count
Promoter Industry Experience
years
Raw Material as % of Operating Income
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2026
62.28%
2.50%
7.86%
27.37%
No. of Shareholders 1,000

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents