Game Changers Texfab Ltd

Game Changers Texfab Ltd

₹ 115 0.83%
08 May - close price
About

Incorporated in 2015, TradeUNO Fabrics is engaged in the B2B marketplace for fabrics.[1]

Key Points

Business Profile[1]
The company operates a tech-enabled, asset-light fabric sourcing and marketplace platform serving both B2B and B2C customers. It sources fabrics based on customer specifications through 6 deemed manufacturing units and a network of 500+ suppliers, without owning any manufacturing assets.

  • Market Cap 206 Cr.
  • Current Price 115
  • High / Low 162 / 100
  • Stock P/E 11.3
  • Book Value 49.1
  • Dividend Yield 0.00 %
  • ROCE 39.8 %
  • ROE 33.5 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 45.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 92.4 to 129 days.
  • Working capital days have increased from 98.3 days to 211 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2024 Mar 2025 Sep 2025 Mar 2026
55 60 57 82
48 49 45 67
Operating Profit 7 11 12 15
OPM % 14% 18% 21% 18%
0 0 0 0
Interest 0 1 1 1
Depreciation 0 1 1 1
Profit before tax 7 9 11 14
Tax % 23% 27% 25% 27%
5 7 8 10
EPS in Rs 1,660.26 5.50 6.64 5.55
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
35 100 98 115 139
34 99 91 97 112
Operating Profit 1 1 7 19 27
OPM % 2% 1% 7% 16% 19%
0 0 0 0 1
Interest 0 1 1 2 2
Depreciation 0 0 0 1 1
Profit before tax 0 1 6 16 25
Tax % 25% 13% 25% 25% 26%
0 1 4 12 18
EPS in Rs 48.70 169.87 1,368.59 9.64 10.19
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 223%
TTM: 51%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 42%
3 Years: 45%
Last Year: 34%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.03 0.03 0.03 13 18
Reserves 3 5 9 8 70
5 7 10 10 13
4 10 22 21 9
Total Liabilities 12 22 41 51 110
1 1 6 6 9
CWIP 0 0 0 0 0
Investments 0 0 0 0 5
11 20 36 45 96
Total Assets 12 22 41 51 110

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -2 3 3 -40
-0 -0 -1 -2 -8
0 2 -2 -2 50
Net Cash Flow 0 0 0 -0 2
Free Cash Flow -0 -2 2 2 -43
CFO/OP -46% -138% 59% 39% -124%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 78 51 64 84 129
Inventory Days 67
Days Payable 18
Cash Conversion Cycle 78 51 64 84 178
Working Capital Days 9 9 27 57 211
ROCE % 12% 42% 71% 40%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Sep 2025
Revenue from Top 10 Customers
Percentage

Log in to view insights

Please log in to see hidden values.

Login
Working Capital Cycle
Days
Number of Experience Centers
Number
Number of Product Designs
Number
Number of Suppliers
Number
Number of B2B Customers
Number
Number of B2C Customers
Number

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

4 Recently
Nov 2025Mar 2026
69.02% 69.02%
7.65% 0.59%
5.51% 0.68%
17.83% 29.71%
No. of Shareholders 905398

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents