Game Changers Texfab Ltd

Game Changers Texfab Ltd

₹ 124 4.02%
25 Nov 4:01 p.m.
About

Incorporated in 2015, TradeUNO Fabrics is engaged in the B2B marketplace for fabrics.[1]

Key Points

Business Profile[1]
The company operates a tech-enabled, asset-light fabric sourcing and marketplace platform serving both B2B and B2C customers. It sources fabrics based on customer specifications through 6 deemed manufacturing units and a network of 500+ suppliers, without owning any manufacturing assets.

  • Market Cap 222 Cr.
  • Current Price 124
  • High / Low 127 / 103
  • Stock P/E 18.4
  • Book Value
  • Dividend Yield 0.00 %
  • ROCE 71.2 %
  • ROE 80.6 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 65.4%

Cons

  • Debtor days have increased from 66.5 to 84.2 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2024
85.87
71.86
Operating Profit 14.01
OPM % 16.32%
0.02
Interest 1.10
Depreciation 0.65
Profit before tax 12.28
Tax % 25.57%
9.14
EPS in Rs 2,929.49
Raw PDF
Upcoming result date: today

Profit & Loss

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
35 100 98 115
34 99 91 97
Operating Profit 1 1 7 19
OPM % 2% 1% 7% 16%
0 0 0 0
Interest 0 1 1 2
Depreciation 0 0 0 1
Profit before tax 0 1 6 16
Tax % 25% 13% 25% 25%
0 1 4 12
EPS in Rs 48.70 169.87 1,368.59 9.64
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 49%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 332%
TTM: 183%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 65%
Last Year: 81%

Balance Sheet

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.03 0.03 0.03 13
Reserves 3 5 9 8
5 7 10 10
4 10 22 21
Total Liabilities 12 22 41 51
1 1 6 6
CWIP 0 0 0 0
Investments 0 0 0 0
11 20 36 45
Total Assets 12 22 41 51

Cash Flows

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -2 3 3
-0 -0 -1 -2
0 2 -2 -2
Net Cash Flow 0 0 0 -0

Ratios

Figures in Rs. Crores

Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 78 51 64 84
Inventory Days
Days Payable
Cash Conversion Cycle 78 51 64 84
Working Capital Days 9 9 27 57
ROCE % 12% 42% 71%

Shareholding Pattern

Numbers in percentages

12 Recently
Nov 2025
69.02%
7.65%
5.51%
17.83%
No. of Shareholders 905

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents